Dusit Thani Freehold and Leasehold Real Estate Investment Trust (BKK:DREIT)
Thailand flag Thailand · Delayed Price · Currency is THB
4.780
0.00 (0.00%)
Sep 4, 2026, 4:35 PM ICT

BKK:DREIT Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
574.65543.51556.4514.5453.79498.72
Revenue Growth
5.04%-2.32%8.14%13.38%-9.01%16.88%
Net Income
428.37222.24590.77270.25318.68397.09
Earnings Per Share
0.600.310.830.380.450.56
EPS Growth
482.97%-62.38%118.61%-15.20%-19.75%23.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Leasing
568.82535.35547.91510.64452.82495.68
Others
56.6961.4767.362.8962.3576.89
Elimination
-50.86-53.31-58.82-59.03-61.38-73.85
Total
574.65543.51556.4514.5453.79498.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
392.78225.47341.42412.92615.28146.28
Total Debt
2,1002,0842,1062,1142,1162,061
Net Cash (Debt)
-1,707-1,858-1,765-1,701-1,501-1,915
Net Cash Growth
------
Net Cash Per Share
-2.40-2.61-2.48-2.39-2.11-2.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
333.12269.59491.33595.28329.17231.41
Free Cash Flow
333.12269.59491.33595.28329.17231.41
Free Cash Flow Growth
-29.98%-45.13%-17.46%80.84%42.25%84.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
94.75%94.30%92.88%91.64%90.00%91.66%
Pretax Margin
73.28%41.36%106.35%52.74%70.46%81.58%
Profit Margin
74.54%40.89%106.18%52.53%70.23%79.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3900.3900.4200.3980.5760.388
Dividend Per Share Growth
-4.22%-7.14%5.66%-30.94%48.35%0%
Dividend Yield
8.16%8.67%9.62%10.19%13.23%11.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.9415.626.2013.1613.739.50
PS Ratio
5.926.396.596.919.647.56