Dusit Thani Freehold and Leasehold Real Estate Investment Trust (BKK:DREIT)
Thailand flag Thailand · Delayed Price · Currency is THB
5.00
0.00 (0.00%)
Aug 11, 2026, 10:09 AM ICT

BKK:DREIT Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
565.66543.51556.4514.5453.79498.72
Revenue Growth
0.55%-2.32%8.14%13.38%-9.01%16.88%
Net Income
329.23222.24590.77270.25318.68397.09
Earnings Per Share
0.460.310.830.380.450.56
EPS Growth
-31.03%-62.38%118.61%-15.20%-19.75%23.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Leasing
559.72535.35547.91510.64452.82495.68
Others
57.7961.4767.362.8962.3576.89
Elimination
-51.86-53.31-58.82-59.03-61.38-73.85
Total
565.66543.51556.4514.5453.79498.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
215.64225.47341.42412.92615.28146.28
Total Debt
2,0962,0842,1062,1142,1162,061
Net Cash (Debt)
-1,880-1,858-1,765-1,701-1,501-1,915
Net Cash Growth
------
Net Cash Per Share
-2.64-2.61-2.48-2.39-2.11-2.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
325.84269.59491.33595.28329.17231.41
Free Cash Flow
325.84269.59491.33595.28329.17231.41
Free Cash Flow Growth
-4.17%-45.13%-17.46%80.84%42.25%84.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
94.56%94.30%92.88%91.64%90.00%91.66%
Pretax Margin
56.73%41.36%106.35%52.74%70.46%81.58%
Profit Margin
58.20%40.89%106.18%52.53%70.23%79.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3900.3900.4200.3980.5760.388
Dividend Per Share Growth
-7.14%-7.14%5.66%-30.94%48.35%0%
Dividend Yield
7.80%8.32%9.23%9.78%12.69%10.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8115.626.2013.1613.739.50
PS Ratio
6.296.396.596.919.647.56