BKK:DREIT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,373	3,472	3,664	3,558	4,376	3,771
Market Cap Growth	-5.20%	-5.24%	3.00%	-18.70%	16.04%	23.83%
Enterprise Value	5,231	5,309	5,422	5,276	6,380	5,727
Last Close Price	4.74	4.69	4.55	4.07	4.54	3.66
PE Ratio	15.18	15.62	6.20	13.16	13.73	9.50
PS Ratio	6.21	6.39	6.59	6.91	9.64	7.56
PB Ratio	0.59	0.61	0.62	0.64	0.76	0.66
P/OCF Ratio	12.51	12.88	7.46	5.98	13.29	16.30
EV/Sales Ratio	9.62	9.77	9.74	10.25	14.06	11.48
EV/EBIT Ratio	10.21	10.36	10.49	11.19	15.62	12.53
Debt / Equity Ratio	0.36	0.36	0.36	0.38	0.37	0.36
Net Debt / Equity Ratio	0.33	0.33	0.30	0.30	0.26	0.34
Asset Turnover	0.07	0.07	0.07	0.07	0.06	0.07
Quick Ratio	6.46	6.46	9.25	16.02	22.65	6.71
Current Ratio	6.49	6.49	9.28	16.05	22.66	6.74
Return on Equity (ROE)	3.83%	3.83%	10.30%	4.76%	5.56%	7.11%
Return on Assets (ROA)	4.03%	4.03%	4.10%	3.77%	3.25%	3.74%
Return on Invested Capital (ROIC)	6.49%	6.42%	6.58%	6.02%	5.21%	5.87%
Earnings Yield	6.59%	6.40%	16.12%	7.60%	7.28%	10.53%
Dividend Yield	8.23%	8.32%	9.23%	9.78%	12.69%	10.60%
Payout Ratio	132.86%	132.86%	48.45%	158.04%	86.62%	58.86%
Total Shareholder Return	8.23%	8.32%	9.23%	9.78%	12.69%	10.60%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.