Dusit Thani Freehold and Leasehold Real Estate Investment Trust (BKK: DREIT)

BKK: DREIT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 24, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,664	3,558	4,376	3,771	3,045	4,554
Market Cap Growth	-12.63%	-18.70%	16.04%	23.83%	-33.13%	122.45%
Enterprise Value	5,422	5,276	6,380	5,727	4,951	5,906
Last Close Price	5.15	4.60	5.13	4.14	3.07	4.29
PE Ratio	9.41	13.16	13.73	9.50	9.50	37.34
PS Ratio	6.71	6.91	9.64	7.56	7.14	15.77
PB Ratio	0.64	0.64	0.76	0.66	0.56	0.84
P/FCF Ratio	6.99	5.98	13.29	16.30	24.30	-
P/OCF Ratio	6.99	5.98	13.29	16.30	24.30	-
EV/Sales Ratio	9.93	10.25	14.06	11.48	11.60	20.45
EV/EBIT Ratio	10.76	11.19	15.62	12.53	12.80	23.34
EV/FCF Ratio	10.11	8.86	19.38	24.75	39.50	-
Debt / Equity Ratio	0.37	0.38	0.37	0.36	0.36	0.28
Debt / FCF Ratio	4.12	3.55	6.43	8.91	15.81	-
Asset Turnover	0.07	0.07	0.06	0.07	0.06	0.05
Quick Ratio	5.34	16.02	22.65	6.71	5.56	1.40
Current Ratio	5.39	16.05	22.66	6.74	5.60	1.52
Return on Equity (ROE)	6.79%	4.76%	5.56%	7.11%	5.89%	2.67%
Return on Assets (ROA)	3.98%	3.77%	3.25%	3.74%	3.34%	2.78%
Return on Capital (ROIC)	4.01%	3.78%	3.26%	3.76%	3.37%	2.82%
Earnings Yield	10.62%	7.60%	7.28%	10.53%	10.53%	2.68%
FCF Yield	14.31%	16.73%	7.52%	6.14%	4.12%	-53.10%
Dividend Yield	7.82%	8.64%	11.21%	9.37%	12.65%	8.41%
Payout Ratio	73.52%	158.04%	86.62%	58.86%	45.37%	142.01%
Buyback Yield / Dilution	-	-	-	-	-73.79%
Total Shareholder Return	7.82%	8.64%	11.21%	9.37%	12.65%	-65.39%

Source: S&P Capital IQ. Real Estate template. Financial Sources.