Dusit Thani Freehold and Leasehold Real Estate Investment Trust (BKK:DREIT)

BKK:DREIT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,664	3,664	3,558	4,376	3,771	3,045
Market Cap Growth	3.00%	3.00%	-18.70%	16.04%	23.83%	-33.13%
Enterprise Value	5,412	5,422	5,276	6,380	5,727	4,951
Last Close Price	5.15	5.15	4.60	5.13	4.14	3.07
PE Ratio	6.20	6.20	13.16	13.73	9.50	9.50
PS Ratio	6.59	6.59	6.91	9.64	7.56	7.14
PB Ratio	0.62	0.62	0.64	0.76	0.66	0.56
P/FCF Ratio	7.46	7.46	5.98	13.29	16.30	24.30
P/OCF Ratio	7.46	7.46	5.98	13.29	16.30	24.30
EV/Sales Ratio	9.73	9.74	10.25	14.06	11.48	11.60
EV/EBIT Ratio	10.47	10.49	11.19	15.62	12.53	12.80
EV/FCF Ratio	11.04	11.04	8.86	19.38	24.75	39.50
Debt / Equity Ratio	0.36	0.36	0.38	0.37	0.36	0.36
Debt / FCF Ratio	4.29	4.29	3.55	6.43	8.91	15.81
Asset Turnover	0.07	0.07	0.07	0.06	0.07	0.06
Quick Ratio	9.67	9.67	16.02	22.65	6.71	5.56
Current Ratio	9.70	9.70	16.05	22.66	6.74	5.60
Return on Equity (ROE)	10.30%	10.30%	4.76%	5.56%	7.11%	5.89%
Return on Assets (ROA)	4.10%	4.10%	3.77%	3.25%	3.74%	3.34%
Return on Capital (ROIC)	4.12%	4.12%	3.78%	3.26%	3.76%	3.37%
Earnings Yield	16.12%	16.12%	7.60%	7.28%	10.53%	10.53%
FCF Yield	13.41%	13.41%	16.73%	7.52%	6.14%	4.12%
Dividend Yield	8.16%	8.16%	8.64%	11.21%	9.37%	12.65%
Payout Ratio	48.45%	48.45%	158.04%	86.62%	58.86%	45.37%
Total Shareholder Return	8.16%	8.16%	8.64%	11.21%	9.37%	12.65%

Source: S&P Capital IQ. Real Estate template. Financial Sources.