Eastern Power Group PCL (BKK:EP)
Thailand flag Thailand · Delayed Price · Currency is THB
1.250
0.00 (0.00%)
Aug 11, 2026, 10:01 AM ICT

Eastern Power Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,012867.46940.28833.29877.87713.35
Revenue Growth
11.13%-7.75%12.84%-5.08%23.06%-38.94%
Gross Profit
288.8204.25166.03109.2673.7992.03
Operating Income
167.9681.631.11-5.32-6.11-92.06
Net Income
-1,306-1,513-824.9-465.36-272.041,008
Earnings Per Share
-1.40-1.62-0.88-0.50-0.291.08
EPS Growth
------12.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Printing
507.61506.27591.12586.51681.81628.55
Holding Other Companies' Shares
43.7543.7720.2883.2916.5542.3
Solar Power Plants and Wind Power Plants
392.31224.19166.6842.5326.5236.08
Installation of Rooftop Solar System and Maintenance Solar Farm
123.8142.87173.68205.59177.0355.84
Elimination
-60.87-55.21-27.86-90.41-24.03-49.42
Total
1,007861.89923.9827.51877.87713.35

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
128.7894.7957.15350.7261.573,485
Total Debt
5,3525,0394,8684,6184,6025,111
Net Cash (Debt)
-5,223-4,944-4,811-4,267-4,341-1,626
Net Cash Growth
------
Net Cash Per Share
-5.60-5.30-5.16-4.58-4.66-1.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-562.8-598.29-524.39262.07-1,18662.81
Capital Expenditures
29.53-0.89-86.84-118.1-1,289-5,061
Free Cash Flow
-533.27-599.18-611.23143.97-2,474-4,998
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.53%23.55%17.66%13.11%8.40%12.90%
Operating Margin
16.59%9.41%3.31%-0.64%-0.70%-12.90%
Pretax Margin
-155.73%-211.47%-106.72%-66.49%-35.62%255.89%
Profit Margin
-129.06%-174.39%-87.73%-55.85%-30.99%141.24%
FCF Margin
-52.69%-69.07%-65.00%17.28%-281.86%-700.66%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.250
Dividend Per Share Growth
0%
Dividend Yield
4.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----5.28
P/FCF Ratio
---17.23--
PS Ratio
1.151.291.672.984.487.45