Eastern Power Group PCL (BKK:EP)
Thailand flag Thailand · Delayed Price · Currency is THB
1.080
0.00 (0.00%)
Sep 3, 2026, 11:19 AM ICT

Eastern Power Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,118867.46940.28833.29877.87713.35
Revenue Growth
34.14%-7.75%12.84%-5.08%23.06%-38.94%
Gross Profit
282.25204.25166.03109.2673.7992.03
Operating Income
146.4881.631.11-5.32-6.11-92.06
Net Income
-762.45-1,513-824.9-465.36-272.041,008
Earnings Per Share
-0.82-1.62-0.88-0.50-0.291.08
EPS Growth
------12.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Printing
509.72506.27591.12586.51681.81628.55
Holding Other Companies' Shares
43.8843.7720.2883.2916.5542.3
Solar Power Plants and Wind Power Plants
476.28224.19166.6842.5326.5236.08
Installation of Rooftop Solar System and Maintenance Solar Farm
145.27142.87173.68205.59177.0355.84
Elimination
-62.36-55.21-27.86-90.41-24.03-49.42
Total
1,113861.89923.9827.51877.87713.35

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
179.3994.7957.15350.7261.573,485
Total Debt
5,5105,0394,8684,6184,6025,111
Net Cash (Debt)
-5,330-4,944-4,811-4,267-4,341-1,626
Net Cash Growth
------
Net Cash Per Share
-5.72-5.30-5.16-4.58-4.66-1.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-33.71-598.29-524.39262.07-1,18662.81
Capital Expenditures
36.28-0.89-86.84-118.1-1,289-5,061
Free Cash Flow
2.57-599.18-611.23143.97-2,474-4,998
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.24%23.55%17.66%13.11%8.40%12.90%
Operating Margin
13.10%9.41%3.31%-0.64%-0.70%-12.90%
Pretax Margin
-81.06%-211.47%-106.72%-66.49%-35.62%255.89%
Profit Margin
-68.18%-174.39%-87.73%-55.85%-30.99%141.24%
FCF Margin
0.23%-69.07%-65.00%17.28%-281.86%-700.66%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.250
Dividend Per Share Growth
0%
Dividend Yield
4.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----5.28
P/FCF Ratio
391.73--17.23--
PS Ratio
0.901.291.672.984.487.45