The Erawan Group Public Company Limited (BKK: ERW)
4.060
+0.140 (3.57%)
Sep 6, 2024, 4:39 PM ICT
ERW Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1,620 | 1,217 | 1,532 | 1,242 | 1,623 | 968.89 | Upgrade
|
Cash & Short-Term Investments | 1,620 | 1,217 | 1,532 | 1,242 | 1,623 | 968.89 | Upgrade
|
Cash Growth | 29.23% | -20.57% | 23.33% | -23.45% | 67.47% | -7.84% | Upgrade
|
Accounts Receivable | 143.79 | 169.83 | 159.81 | 99.85 | 76.59 | 184.57 | Upgrade
|
Other Receivables | 239.22 | 240.48 | 202.23 | 202.42 | 173.19 | 166.6 | Upgrade
|
Receivables | 383.01 | 410.3 | 362.04 | 302.27 | 249.78 | 351.17 | Upgrade
|
Inventory | 40.8 | 48.96 | 43.47 | 39.31 | 46.21 | 52.37 | Upgrade
|
Prepaid Expenses | - | 88.77 | 67.64 | 56.61 | 32.38 | 57.34 | Upgrade
|
Other Current Assets | 160.16 | 120.75 | 21.34 | 1,015 | 11.26 | 26.55 | Upgrade
|
Total Current Assets | 2,204 | 1,885 | 2,026 | 2,655 | 1,962 | 1,456 | Upgrade
|
Property, Plant & Equipment | 23,114 | 21,396 | 19,285 | 19,409 | 18,826 | 14,442 | Upgrade
|
Long-Term Investments | 0.68 | 83.75 | 63.14 | 48.27 | 48.5 | 80.33 | Upgrade
|
Other Intangible Assets | 26.01 | 27.34 | 34.87 | 38.12 | 43.43 | 1,423 | Upgrade
|
Long-Term Deferred Tax Assets | 68.61 | 51 | 41.07 | 29.5 | 61.5 | 18.44 | Upgrade
|
Other Long-Term Assets | 154.22 | 231.81 | 261.51 | 270.23 | 273.45 | 414.15 | Upgrade
|
Total Assets | 25,568 | 23,675 | 21,712 | 22,450 | 21,215 | 17,834 | Upgrade
|
Accounts Payable | 192.78 | 226.85 | 234.51 | 142.68 | 144.67 | 234.3 | Upgrade
|
Accrued Expenses | - | 430.32 | 360.43 | 122.71 | 116.74 | 476.99 | Upgrade
|
Short-Term Debt | 950 | 820 | 300 | 690 | 1,410 | 860 | Upgrade
|
Current Portion of Long-Term Debt | 928.19 | 931.87 | 482.53 | 105.49 | 725.89 | 1,177 | Upgrade
|
Current Portion of Leases | 25.87 | 244.11 | 70.01 | 72.67 | 73.52 | 0.89 | Upgrade
|
Current Income Taxes Payable | 19.11 | 10.13 | 0.07 | 0.23 | 0.52 | 70.06 | Upgrade
|
Other Current Liabilities | 809.35 | 394.65 | 314.06 | 355.22 | 341.01 | 541.36 | Upgrade
|
Total Current Liabilities | 2,925 | 3,058 | 1,762 | 1,489 | 2,812 | 3,360 | Upgrade
|
Long-Term Debt | 10,098 | 9,067 | 9,665 | 10,356 | 10,551 | 8,125 | Upgrade
|
Long-Term Leases | 3,990 | 4,285 | 3,717 | 3,703 | 3,705 | 0.8 | Upgrade
|
Long-Term Unearned Revenue | - | 0.17 | 2.19 | 4.22 | 6.24 | 8.27 | Upgrade
|
Long-Term Deferred Tax Liabilities | 521.22 | 533.62 | 557.34 | 606.82 | 52.29 | 50.61 | Upgrade
|
Other Long-Term Liabilities | 34.39 | 226.3 | 159.29 | 133.97 | 29.45 | 223.71 | Upgrade
|
Total Liabilities | 17,707 | 17,305 | 15,990 | 16,427 | 17,286 | 11,893 | Upgrade
|
Common Stock | 4,887 | 4,532 | 4,532 | 4,532 | 2,518 | 2,518 | Upgrade
|
Additional Paid-In Capital | 1,621 | 909.99 | 909.99 | 909.99 | 909.99 | 909.99 | Upgrade
|
Retained Earnings | -368.44 | -829.62 | -1,525 | -1,488 | 518.67 | 2,499 | Upgrade
|
Comprensive Income & Other | 1,666 | 1,718 | 1,782 | 2,058 | -133.45 | -164.46 | Upgrade
|
Total Common Equity | 7,805 | 6,330 | 5,698 | 6,012 | 3,813 | 5,762 | Upgrade
|
Minority Interest | 55.89 | 40.37 | 23.15 | 10.66 | 115.81 | 179.14 | Upgrade
|
Shareholders' Equity | 7,861 | 6,370 | 5,722 | 6,023 | 3,929 | 5,941 | Upgrade
|
Total Liabilities & Equity | 25,568 | 23,675 | 21,712 | 22,450 | 21,215 | 17,834 | Upgrade
|
Total Debt | 15,992 | 15,348 | 14,235 | 14,927 | 16,465 | 10,164 | Upgrade
|
Net Cash (Debt) | -14,372 | -14,132 | -12,703 | -13,685 | -14,843 | -9,195 | Upgrade
|
Net Cash Per Share | -3.11 | -3.02 | -2.80 | -3.76 | -5.90 | -3.64 | Upgrade
|
Filing Date Shares Outstanding | 4,887 | 4,532 | 4,532 | 4,532 | 2,518 | 2,518 | Upgrade
|
Total Common Shares Outstanding | 4,887 | 4,532 | 4,532 | 4,532 | 2,518 | 2,518 | Upgrade
|
Working Capital | -721.2 | -1,172 | 264.71 | 1,166 | -850.14 | -1,904 | Upgrade
|
Book Value Per Share | 1.60 | 1.40 | 1.26 | 1.33 | 1.51 | 2.29 | Upgrade
|
Tangible Book Value | 7,779 | 6,302 | 5,664 | 5,974 | 3,769 | 4,339 | Upgrade
|
Tangible Book Value Per Share | 1.59 | 1.39 | 1.25 | 1.32 | 1.50 | 1.72 | Upgrade
|
Land | - | 5,333 | 4,450 | 4,426 | 2,458 | 2,325 | Upgrade
|
Buildings | - | 14,055 | 13,426 | 12,268 | 16,188 | 16,076 | Upgrade
|
Machinery | - | 2,522 | 2,494 | 2,355 | 3,029 | 3,058 | Upgrade
|
Construction In Progress | - | 890.26 | 284.96 | 1,008 | 718.8 | 370.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.