The Erawan Group PCL (BKK:ERW)
Thailand · Delayed Price · Currency is THB 3.280
+0.080 (2.50%)
Jul 27, 2026, 4:35 PM ICT
The Erawan Group PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,029 | 11,924 | 18,668 | 23,791 | 20,301 | 13,595 | |
Market Cap Growth | 47.75% | -36.13% | -21.53% | 17.19% | 49.33% | 48.99% |
Enterprise Value | 30,064 | 25,893 | 32,884 | 38,079 | 33,478 | 27,984 |
Last Close Price | 3.28 | 2.37 | 3.62 | 4.90 | 4.18 | 2.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.47 | 14.23 | 14.58 | 32.03 | - | - |
Forward PE | 16.96 | 13.50 | 19.83 | 30.24 | 149.33 | 139.32 |
PS Ratio | 1.99 | 1.50 | 2.32 | 3.38 | 4.35 | 8.85 |
PB Ratio | 1.57 | 1.22 | 1.97 | 3.74 | 3.55 | 2.26 |
P/TBV Ratio | 1.72 | 1.34 | 2.15 | 3.78 | 3.59 | 2.28 |
P/FCF Ratio | 21.06 | 8.84 | - | 4881.13 | 40.82 | - |
P/OCF Ratio | 6.39 | 5.00 | 6.62 | 10.43 | 15.75 | - |
PEG Ratio | 0.96 | 3.34 | 1.73 | 3.02 | 148.31 | 148.31 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.73 | 3.27 | 4.09 | 5.41 | 7.17 | 18.22 |
EV/EBITDA Ratio | 11.32 | 11.04 | 13.23 | 20.04 | 44.90 | - |
EV/EBIT Ratio | 18.84 | 16.52 | 18.57 | 29.59 | 227.37 | - |
EV/FCF Ratio | 39.51 | 19.19 | - | 7812.65 | 67.31 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.40 | 1.49 | 1.55 | 2.41 | 2.49 | 2.48 |
Debt / EBITDA Ratio | 5.38 | 5.61 | 5.33 | 7.05 | 14.15 | - |
Debt / FCF Ratio | 18.77 | 10.83 | - | 3149.00 | 28.62 | - |
Net Debt / Equity Ratio | 1.29 | 1.30 | 1.38 | 2.22 | 2.22 | 2.27 |
Net Debt / EBITDA Ratio | 5.51 | 5.43 | 5.26 | 7.44 | 17.04 | -15.23 |
Net Debt / FCF Ratio | 17.34 | 9.43 | -67.45 | 2899.36 | 25.54 | -11.14 |
Asset Turnover | 0.31 | 0.30 | 0.32 | 0.31 | 0.21 | 0.07 |
Inventory Turnover | 87.05 | 78.47 | 71.39 | 65.66 | 55.14 | 30.03 |
Quick Ratio | 0.55 | 0.57 | 0.67 | 0.53 | 1.08 | 1.04 |
Current Ratio | 0.62 | 0.61 | 0.73 | 0.62 | 1.15 | 1.78 |
Return on Equity (ROE) | 9.28% | 9.39% | 16.55% | 12.57% | -3.63% | -43.32% |
Return on Assets (ROA) | 3.82% | 3.72% | 4.44% | 3.54% | 0.42% | -4.58% |
Return on Invested Capital (ROIC) | 6.55% | 6.58% | 8.17% | 6.61% | 0.77% | -8.31% |
Return on Capital Employed (ROCE) | 6.70% | 7.00% | 7.60% | 6.20% | 0.70% | -7.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.42% | 7.03% | 6.86% | 3.12% | -1.10% | -15.08% |
FCF Yield | 4.75% | 11.32% | -1.04% | 0.02% | 2.45% | -9.04% |
Dividend Yield | 2.13% | 2.95% | 2.49% | 1.43% | - | - |
Payout Ratio | 50.66% | 52.48% | 24.77% | - | - | - |
Buyback Yield / Dilution | -1.66% | -3.54% | -1.01% | -3.11% | -24.39% | -44.71% |
Total Shareholder Return | 0.53% | -0.59% | 1.48% | -1.69% | -24.39% | -44.71% |