The Erawan Group PCL (BKK:ERW)
Thailand flag Thailand · Delayed Price · Currency is THB
3.740
+0.040 (1.08%)
Aug 26, 2026, 4:37 PM ICT

The Erawan Group PCL Statistics

Total Valuation

BKK:ERW has a market cap or net worth of THB 18.08 billion. The enterprise value is 32.42 billion.

Market Cap18.08B
Enterprise Value 32.42B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date Mar 10, 2026

Share Statistics

BKK:ERW has 4.89 billion shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 4.89B
Shares Outstanding 4.89B
Shares Change (YoY) +0.01%
Shares Change (QoQ) +0.20%
Owned by Insiders (%) 18.19%
Owned by Institutions (%) 6.59%
Float 1.78B

Valuation Ratios

The trailing PE ratio is 20.61 and the forward PE ratio is 18.33. BKK:ERW's PEG ratio is 0.94.

PE Ratio 20.61
Forward PE 18.33
PS Ratio 2.22
PB Ratio 1.81
P/TBV Ratio 1.99
P/FCF Ratio 25.23
P/OCF Ratio 7.27
PEG Ratio 0.94
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.17, with an EV/FCF ratio of 45.24.

EV / Earnings 36.96
EV / Sales 3.99
EV / EBITDA 12.17
EV / EBIT 20.53
EV / FCF 45.24

Financial Position

The company has a current ratio of 0.56, with a Debt / Equity ratio of 1.47.

Current Ratio 0.56
Quick Ratio 0.49
Debt / Equity 1.47
Debt / EBITDA 5.52
Debt / FCF 20.52
Interest Coverage 2.65

Financial Efficiency

Return on equity (ROE) is 9.60% and return on invested capital (ROIC) is 6.39%.

Return on Equity (ROE) 9.60%
Return on Assets (ROA) 3.78%
Return on Invested Capital (ROIC) 6.39%
Return on Capital Employed (ROCE) 6.73%
Weighted Average Cost of Capital (WACC) 4.64%
Revenue Per Employee 4.04M
Profits Per Employee 436,237
Employee Count 2,011
Asset Turnover 0.31
Inventory Turnover 97.72

Taxes

In the past 12 months, BKK:ERW has paid 51.05 million in taxes.

Income Tax 51.05M
Effective Tax Rate 5.18%

Stock Price Statistics

The stock price has increased by +42.75% in the last 52 weeks. The beta is 0.19, so BKK:ERW's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +42.75%
50-Day Moving Average 3.29
200-Day Moving Average 2.74
Relative Strength Index (RSI) 67.68
Average Volume (20 Days) 31,889,926

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ERW had revenue of THB 8.13 billion and earned 877.27 million in profits. Earnings per share was 0.18.

Revenue8.13B
Gross Profit 4.82B
Operating Income 1.58B
Pretax Income 985.95M
Net Income 877.27M
EBITDA 2.40B
EBIT 1.58B
Earnings Per Share (EPS) 0.18
Full Income Statement

Balance Sheet

The company has 1.21 billion in cash and 14.70 billion in debt, with a net cash position of -13.49 billion or -2.76 per share.

Cash & Cash Equivalents 1.21B
Total Debt 14.70B
Net Cash -13.49B
Net Cash Per Share -2.76
Equity (Book Value) 9.98B
Book Value Per Share 1.87
Working Capital -1.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.49 billion and capital expenditures -1.77 billion, giving a free cash flow of 716.67 million.

Operating Cash Flow 2.49B
Capital Expenditures -1.77B
Depreciation & Amortization 823.87M
Net Borrowing 135.25M
Free Cash Flow 716.67M
FCF Per Share 0.15
Full Cash Flow Statement

Margins

Gross margin is 59.32%, with operating and profit margins of 19.44% and 10.79%.

Gross Margin 59.32%
Operating Margin 19.44%
Pretax Margin 12.13%
Profit Margin 10.79%
EBITDA Margin 29.57%
EBIT Margin 19.44%
FCF Margin 8.82%

Dividends & Yields

This stock pays an annual dividend of 0.07, which amounts to a dividend yield of 1.87%.

Dividend Per Share 0.07
Dividend Yield 1.87%
Dividend Growth (YoY) -22.22%
Years of Dividend Growth 1
Payout Ratio 38.99%
Buyback Yield -0.01%
Shareholder Yield 1.86%
Earnings Yield 4.85%
FCF Yield 3.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:ERW is 3.97, which is 6.15% higher than the current price. The consensus rating is "Strong Buy".

Price Target 3.97
Price Target Difference 6.15%
Analyst Consensus Strong Buy
Analyst Count 17
Revenue Growth Forecast (3Y) 5.37%
EPS Growth Forecast (3Y) 9.05%

Stock Splits

The last stock split was on May 20, 2004. It was a forward split with a ratio of 6.

Last Split Date May 20, 2004
Split Type Forward
Split Ratio 6

Scores

BKK:ERW has an Altman Z-Score of 0.94 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.94
Piotroski F-Score 6