Earth Tech Environment PCL (BKK:ETC)
Thailand · Delayed Price · Currency is THB 0.7400
+0.0200 (2.78%)
Sep 3, 2026, 4:36 PM ICT
BKK:ETC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 760.61 | 753.57 | 752.68 | 708.39 | 738.27 | 730.21 | |
Revenue Growth | 2.09% | 0.12% | 6.25% | -4.05% | 1.10% | 8.89% |
Selling, General & Admin | 108.19 | 100.99 | 108.56 | 113.12 | 113.97 | 99.57 |
Other Operating Expenses | 461.19 | 442.74 | 464.58 | 442.8 | 423.17 | 371.93 |
Total Operating Expenses | 569.39 | 543.73 | 573.15 | 555.92 | 537.14 | 471.5 |
Operating Income | 191.23 | 209.84 | 179.53 | 152.47 | 201.13 | 258.71 |
Interest Expense | -42.03 | -97.23 | -107.94 | -117.16 | -62.78 | -68.59 |
Net Interest Expense | -42.03 | -97.23 | -107.94 | -117.16 | -62.78 | -68.59 |
Income (Loss) on Equity Investments | -0 | -3.9 | -5.36 | - | - | - |
EBT Excluding Unusual Items | 149.2 | 108.7 | 66.24 | 35.31 | 138.35 | 190.12 |
Gain (Loss) on Sale of Investments | 435.94 | 435.94 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 33.19 | - | - | - |
Pretax Income | 585.14 | 544.64 | 99.42 | 35.31 | 138.35 | 190.12 |
Income Tax Expense | 50.47 | 45.16 | 0.12 | 0.87 | 2.14 | -2.92 |
Earnings From Continuing Ops. | 534.67 | 499.48 | 99.31 | 34.44 | 136.21 | 193.03 |
Minority Interest in Earnings | -6.65 | -7.6 | -5.92 | -3.44 | -5.14 | -5.67 |
Net Income | 528.02 | 491.88 | 93.39 | 31 | 131.07 | 187.36 |
Net Income to Common | 528.02 | 491.88 | 93.39 | 31 | 131.07 | 187.36 |
Net Income Growth | 574.19% | 426.72% | 201.28% | -76.35% | -30.05% | -3.66% |
Shares Outstanding (Basic) | 2,240 | 2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
Shares Outstanding (Diluted) | 2,240 | 2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
Shares Change | - | - | - | - | - | 19.71% |
EPS (Basic) | 0.24 | 0.22 | 0.04 | 0.01 | 0.06 | 0.08 |
EPS (Diluted) | 0.24 | 0.22 | 0.04 | 0.01 | 0.06 | 0.08 |
EPS Growth | 574.19% | 426.72% | 201.29% | -76.35% | -30.05% | -19.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 87.14 | 134.26 | 380.62 | -129.21 | 43.25 | 389.07 |
Free Cash Flow Per Share | 0.04 | 0.06 | 0.17 | -0.06 | 0.02 | 0.17 |
Dividend Per Share | 0.048 | 0.048 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Profit Margin | 69.42% | 65.27% | 12.41% | 4.38% | 17.75% | 25.66% |
Free Cash Flow Margin | 11.46% | 17.82% | 50.57% | -18.24% | 5.86% | 53.28% |
EBITDA | 305.03 | 321.23 | 289.67 | 268.15 | 317.62 | 369.85 |
EBITDA Margin | 40.10% | 42.63% | 38.48% | 37.85% | 43.02% | 50.65% |
D&A For EBITDA | 113.81 | 111.4 | 110.14 | 115.68 | 116.49 | 111.14 |
EBIT | 191.23 | 209.84 | 179.53 | 152.47 | 201.13 | 258.71 |
EBIT Margin | 25.14% | 27.85% | 23.85% | 21.52% | 27.24% | 35.43% |
Effective Tax Rate | 8.63% | 8.29% | 0.12% | 2.46% | 1.55% | - |