Euro Creations PCL (BKK:EURO)
Thailand · Delayed Price · Currency is THB 7.05
+0.55 (8.46%)
Last updated: Aug 26, 2026, 11:23 AM ICT
Euro Creations PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,511 | 1,427 | 1,280 | 1,263 | 1,048 | 829.49 | |
Revenue Growth | 9.56% | 11.46% | 1.38% | 20.50% | 26.33% | - |
Cost of Revenue | 793.16 | 758.06 | 682.36 | 668.62 | 555.91 | 415.86 |
Gross Profit | 717.71 | 668.87 | 597.88 | 594.14 | 492 | 413.63 |
Selling, General & Admin | 512.85 | 483.04 | 438.76 | 389.61 | 326.47 | 263.26 |
Operating Expenses | 512.85 | 483.04 | 438.76 | 389.61 | 326.47 | 263.26 |
Operating Income | 204.86 | 185.83 | 159.12 | 204.52 | 165.54 | 150.37 |
Interest Expense | -16.05 | -15.79 | -18.05 | -19.16 | -14.37 | -5.81 |
Interest & Investment Income | 6.59 | 6.59 | 4.56 | 0.22 | 0.15 | 0.09 |
Currency Exchange Gain (Loss) | 3.04 | 2.27 | 6.48 | 5.16 | -0.3 | -1.48 |
Other Non Operating Income (Expenses) | 8.15 | 5.68 | 5.75 | 10.87 | 4.5 | 9.24 |
EBT Excluding Unusual Items | 206.58 | 184.59 | 157.85 | 201.61 | 155.51 | 152.42 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.12 | 0.91 | 15.89 | -0.09 |
Pretax Income | 206.7 | 184.71 | 157.97 | 202.52 | 171.4 | 152.33 |
Income Tax Expense | 41.53 | 38.05 | 32.45 | 40.01 | 35.49 | 30.67 |
Earnings From Continuing Operations | 165.18 | 146.66 | 125.52 | 162.52 | 135.91 | 121.66 |
Minority Interest in Earnings | 0 | -0 | -0 | - | -29.75 | -36.37 |
Net Income | 165.18 | 146.65 | 125.52 | 162.52 | 106.16 | 85.29 |
Net Income to Common | 165.18 | 146.65 | 125.52 | 162.52 | 106.16 | 85.29 |
Net Income Growth | 18.63% | 16.84% | -22.76% | 53.08% | 24.48% | - |
Shares Outstanding (Basic) | 305 | 305 | 300 | 249 | 200 | 57 |
Shares Outstanding (Diluted) | 305 | 305 | 300 | 249 | 200 | 57 |
Shares Change | -0.09% | 1.81% | 20.50% | 24.32% | 250.29% | - |
EPS (Basic) | 0.54 | 0.48 | 0.42 | 0.65 | 0.53 | 1.49 |
EPS (Diluted) | 0.54 | 0.48 | 0.42 | 0.65 | 0.53 | 1.49 |
EPS Growth | 18.73% | 14.76% | -35.90% | 23.14% | -64.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 249.42 | 243.6 | 1.51 | 48.07 | 181.53 | 56.06 |
Free Cash Flow Per Share | 0.82 | 0.80 | 0.01 | 0.19 | 0.91 | 0.98 |
Dividend Per Share | 0.250 | 0.250 | 0.220 | - | 0.755 | 0.325 |
Dividend Growth | 13.64% | 13.64% | - | - | 132.31% | - |
Gross Margin | 47.50% | 46.88% | 46.70% | 47.05% | 46.95% | 49.87% |
Operating Margin | 13.56% | 13.02% | 12.43% | 16.20% | 15.80% | 18.13% |
Profit Margin | 10.93% | 10.28% | 9.80% | 12.87% | 10.13% | 10.28% |
Free Cash Flow Margin | 16.51% | 17.07% | 0.12% | 3.81% | 17.32% | 6.76% |
EBITDA | 214.43 | 195.68 | 168.52 | 212.26 | 173.86 | 164.5 |
EBITDA Margin | 14.19% | 13.71% | 13.16% | 16.81% | 16.59% | 19.83% |
D&A For EBITDA | 9.57 | 9.85 | 9.4 | 7.74 | 8.33 | 14.13 |
EBIT | 204.86 | 185.83 | 159.12 | 204.52 | 165.54 | 150.37 |
EBIT Margin | 13.56% | 13.02% | 12.43% | 16.20% | 15.80% | 18.13% |
Effective Tax Rate | 20.09% | 20.60% | 20.54% | 19.75% | 20.71% | 20.13% |
Advertising Expenses | - | 11.53 | 11.42 | - | - | - |