Everland PCL (BKK:EVER)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0700
+0.0100 (16.67%)
Aug 11, 2026, 11:58 AM ICT

Everland PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3081,3021,6811,6582,0132,677
Revenue Growth
-22.87%-22.57%1.42%-17.65%-24.81%-17.41%
Gross Profit
218.74205.57332.18346.56372.82613.38
Operating Income
-140.44-156.89-98.54-87.29-256.84162.86
Net Income
-159.19-162.52-338.69-341.78-459.2-137.54
Earnings Per Share
-0.03-0.03-0.07-0.07-0.10-0.04
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
855.23846.21,2351,2161,5872,355
Hospital and dental clinic
452.82455.56445.74441.43425.66321.86
Total
1,3081,3021,6811,6582,0132,677

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43.243.0436.7238.4650.0736.07
Total Debt
2,7312,7742,9433,3003,3923,903
Net Cash (Debt)
-2,688-2,731-2,906-3,262-3,342-3,867
Net Cash Growth
------
Net Cash Per Share
-0.55-0.56-0.60-0.67-0.70-1.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
372.66387.4638.25443.81656.731,396
Capital Expenditures
-27.78-27.4-30.72-66.74-114.67-35.64
Free Cash Flow
344.88360607.53377.07542.061,360
Free Cash Flow Growth
-43.48%-40.74%61.12%-30.44%-60.14%212.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.72%15.79%19.76%20.91%18.52%22.91%
Operating Margin
-10.74%-12.05%-5.86%-5.27%-12.76%6.08%
Pretax Margin
-11.80%-12.42%-19.48%-19.89%-22.23%-3.50%
Profit Margin
-12.17%-12.48%-20.15%-20.62%-22.81%-5.14%
FCF Margin
26.37%27.66%36.14%22.75%26.93%50.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
0.840.540.962.062.421.17
PS Ratio
0.220.150.350.470.650.60