Everland PCL (BKK:EVER)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0500
-0.0100 (-16.67%)
Sep 2, 2026, 4:29 PM ICT

Everland PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2451,3021,6811,6582,0132,677
Revenue Growth
-27.95%-22.57%1.42%-17.65%-24.81%-17.41%
Gross Profit
222.25205.57332.18346.56372.82613.38
Operating Income
-99.05-156.89-98.54-87.29-256.84162.86
Net Income
-173.56-162.52-338.69-341.78-459.2-137.54
Earnings Per Share
-0.04-0.03-0.07-0.07-0.10-0.04
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
780.96846.21,2351,2161,5872,355
Hospital and dental clinic
464.34455.56445.74441.43425.66321.86
Total
1,2451,3021,6811,6582,0132,677

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65.5643.0436.7238.4650.0736.07
Total Debt
2,6752,7742,9433,3003,3923,903
Net Cash (Debt)
-2,609-2,731-2,906-3,262-3,342-3,867
Net Cash Growth
------
Net Cash Per Share
-0.54-0.56-0.60-0.67-0.70-1.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
430.25387.4638.25443.81656.731,396
Capital Expenditures
-32.87-27.4-30.72-66.74-114.67-35.64
Free Cash Flow
397.38360607.53377.07542.061,360
Free Cash Flow Growth
-28.71%-40.74%61.12%-30.44%-60.14%212.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.85%15.79%19.76%20.91%18.52%22.91%
Operating Margin
-7.95%-12.05%-5.86%-5.27%-12.76%6.08%
Pretax Margin
-13.50%-12.42%-19.48%-19.89%-22.23%-3.50%
Profit Margin
-13.94%-12.48%-20.15%-20.62%-22.81%-5.14%
FCF Margin
31.91%27.66%36.14%22.75%26.93%50.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
0.730.540.962.062.421.17
PS Ratio
0.230.150.350.470.650.60