Fancy Wood Industries PCL (BKK:FANCY)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2300
-0.0100 (-4.17%)
Aug 11, 2026, 12:15 PM ICT

Fancy Wood Industries PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
85.3874.52103.31118.8250.64219.61
Revenue Growth
-8.93%-27.87%-13.04%-52.60%14.13%-13.96%
Gross Profit
60.8759.0677.9966.0234.8636.27
Operating Income
-4.58-4.0713.81-6.68-60.6-59.99
Net Income
-4.61-4.113.78-7.08-61.95-61.31
Earnings Per Share
-0.01-0.010.02-0.01-0.10-0.10
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Distribution of Wood Products
8.110.7512.0326.05172.46139.71
Unallocated Rental Income Net Rental Costs
49.7746.0657.6742.5940.3247.13
Unallocated Other Income
1.121.023.292.468.04-
Real Estate Development Business
-11.3117.1329.4321.0322.93
Total
70.3159.1490.12100.53241.85209.77

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
258.98249.99200.75152.96121.28133.56
Total Debt
0.480.560.210.5630.9329.28
Net Cash (Debt)
258.51249.43200.53152.490.34104.29
Net Cash Growth
23.72%24.38%31.59%68.68%-13.37%-
Net Cash Per Share
0.420.410.330.250.150.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
50.3149.6248.2662.45-2.5417.09
Capital Expenditures
-0.03--0.1-0.05--0.01
Free Cash Flow
50.2949.6248.1662.4-2.5417.08
Free Cash Flow Growth
25.72%3.02%-22.82%---31.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.29%79.25%75.48%55.57%13.91%16.52%
Operating Margin
-5.36%-5.46%13.36%-5.63%-24.18%-27.32%
Pretax Margin
-5.40%-5.50%13.34%-5.96%-24.72%-27.92%
Profit Margin
-5.40%-5.50%13.34%-5.96%-24.72%-27.92%
FCF Margin
58.90%66.58%46.62%52.53%-1.01%7.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--16.96---
P/FCF Ratio
2.943.974.854.14-39.97
PS Ratio
1.732.642.262.171.453.11