Fancy Wood Industries PCL (BKK:FANCY)
Thailand · Delayed Price · Currency is THB 0.1800
-0.0100 (-5.26%)
Sep 4, 2026, 4:35 PM ICT
Fancy Wood Industries PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 109.69 | 73.5 | 100.02 | 116.34 | 242.6 | 209.77 |
Other Revenue | 4.6 | 1.02 | 3.29 | 2.46 | 8.04 | 9.84 |
| 114.28 | 74.52 | 103.31 | 118.8 | 250.64 | 219.61 | |
Revenue Growth | 42.57% | -27.87% | -13.04% | -52.60% | 14.13% | -13.96% |
Cost of Revenue | 51.31 | 15.46 | 25.33 | 52.78 | 215.79 | 183.34 |
Gross Profit | 62.97 | 59.06 | 77.99 | 66.02 | 34.86 | 36.27 |
Selling, General & Admin | 66.34 | 63.13 | 64.18 | 72.7 | 95.46 | 96.26 |
Operating Expenses | 66.34 | 63.13 | 64.18 | 72.7 | 95.46 | 96.26 |
Operating Income | -3.37 | -4.07 | 13.81 | -6.68 | -60.6 | -59.99 |
Interest Expense | -0.04 | -0.02 | -0.03 | -0.39 | -1.36 | -1.32 |
EBT Excluding Unusual Items | -3.41 | -4.1 | 13.78 | -7.08 | -61.95 | -61.31 |
Pretax Income | -72.15 | -4.1 | 13.78 | -7.08 | -61.95 | -61.31 |
Earnings From Continuing Operations | -72.15 | -4.1 | 13.78 | -7.08 | -61.95 | -61.31 |
Net Income | -72.15 | -4.1 | 13.78 | -7.08 | -61.95 | -61.31 |
Net Income to Common | -72.15 | -4.1 | 13.78 | -7.08 | -61.95 | -61.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 615 | 615 | 615 | 615 | 615 | 615 |
Shares Outstanding (Diluted) | 615 | 615 | 615 | 615 | 615 | 615 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.12 | -0.01 | 0.02 | -0.01 | -0.10 | -0.10 |
EPS (Diluted) | -0.12 | -0.01 | 0.02 | -0.01 | -0.10 | -0.10 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 39.33 | 49.62 | 48.16 | 62.4 | -2.54 | 17.08 |
Free Cash Flow Per Share | 0.06 | 0.08 | 0.08 | 0.10 | -0.00 | 0.03 |
Gross Margin | 55.10% | 79.25% | 75.48% | 55.57% | 13.91% | 16.52% |
Operating Margin | -2.95% | -5.46% | 13.36% | -5.63% | -24.18% | -27.32% |
Profit Margin | -63.13% | -5.50% | 13.34% | -5.96% | -24.72% | -27.92% |
Free Cash Flow Margin | 34.41% | 66.58% | 46.62% | 52.53% | -1.01% | 7.78% |
EBITDA | 22.25 | 22.2 | 40.36 | 24.61 | -24.43 | -20.32 |
EBITDA Margin | 19.47% | 29.79% | 39.07% | 20.71% | -9.75% | -9.25% |
D&A For EBITDA | 25.62 | 26.27 | 26.56 | 31.29 | 36.17 | 39.67 |
EBIT | -3.37 | -4.07 | 13.81 | -6.68 | -60.6 | -59.99 |
EBIT Margin | -2.95% | -5.46% | 13.36% | -5.63% | -24.18% | -27.32% |
Revenue as Reported | 114.28 | 74.52 | 103.31 | 118.8 | 250.64 | 219.61 |