Far East Fame Line PCL (BKK:FE)
Thailand · Delayed Price · Currency is THB 190.00
0.00 (0.00%)
Sep 4, 2026, 4:26 PM ICT
Far East Fame Line PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 710.22 | 633.98 | 772.69 | 688.63 | 495.55 | 375.73 | |
Revenue Growth | 3.76% | -17.95% | 12.21% | 38.96% | 31.89% | -36.20% |
Cost of Revenue | 523.62 | 462.56 | 503.03 | 477.94 | 335.22 | 227.82 |
Gross Profit | 186.6 | 171.42 | 269.66 | 210.69 | 160.33 | 147.9 |
Selling, General & Admin | 137.78 | 142.07 | 167.72 | 154.06 | 135.74 | 123.02 |
Other Operating Expenses | -8.33 | -7.94 | -6.62 | -5.75 | -4.49 | -8.66 |
Operating Expenses | 129.44 | 134.13 | 161.1 | 148.31 | 131.25 | 114.36 |
Operating Income | 57.16 | 37.29 | 108.56 | 62.38 | 29.08 | 33.54 |
Interest Expense | -0.48 | -0.34 | -0.2 | -0.28 | -0.33 | -0.43 |
Interest & Investment Income | 49.18 | 44.71 | 31.2 | 20.7 | 6.96 | 24.31 |
Earnings From Equity Investments | 22.28 | 25.12 | 24.26 | 21.47 | 15.84 | 17.17 |
EBT Excluding Unusual Items | 128.14 | 106.79 | 163.81 | 104.27 | 51.55 | 74.59 |
Gain (Loss) on Sale of Investments | 3.19 | -2.99 | 11.52 | 7.31 | -12.94 | -4.67 |
Pretax Income | 131.33 | 103.8 | 175.33 | 111.58 | 38.61 | 69.92 |
Income Tax Expense | 19.82 | 11.42 | 25.19 | 16.37 | 3.11 | 9.28 |
Earnings From Continuing Operations | 111.5 | 92.38 | 150.14 | 95.21 | 35.5 | 60.64 |
Minority Interest in Earnings | -6.25 | -6.36 | -8.44 | -7.66 | -3.24 | -1.99 |
Net Income | 105.25 | 86.02 | 141.7 | 87.55 | 32.26 | 58.65 |
Net Income to Common | 105.25 | 86.02 | 141.7 | 87.55 | 32.26 | 58.65 |
Net Income Growth | 13.76% | -39.29% | 61.84% | 171.44% | -45.01% | -22.82% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 13.37 | 10.93 | 18.00 | 11.12 | 4.10 | 7.45 |
EPS (Diluted) | 13.37 | 10.93 | 18.00 | 11.12 | 4.10 | 7.45 |
EPS Growth | 13.76% | -39.29% | 61.84% | 171.44% | -45.01% | -22.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 49.91 | -66.53 | 169.56 | 44.11 | -33.93 | 97.94 |
Free Cash Flow Per Share | 6.34 | -8.45 | 21.55 | 5.61 | -4.31 | 12.45 |
Dividend Per Share | 8.500 | 8.500 | 12.000 | 8.500 | 3.500 | 5.500 |
Dividend Growth | -29.17% | -29.17% | 41.18% | 142.86% | -36.36% | -26.67% |
Gross Margin | 26.27% | 27.04% | 34.90% | 30.59% | 32.35% | 39.37% |
Operating Margin | 8.05% | 5.88% | 14.05% | 9.06% | 5.87% | 8.93% |
Profit Margin | 14.82% | 13.57% | 18.34% | 12.71% | 6.51% | 15.61% |
Free Cash Flow Margin | 7.03% | -10.50% | 21.94% | 6.41% | -6.85% | 26.07% |
EBITDA | 61.72 | 42.65 | 117.18 | 72.83 | 39.77 | 45.88 |
EBITDA Margin | 8.69% | 6.73% | 15.17% | 10.58% | 8.03% | 12.21% |
D&A For EBITDA | 4.56 | 5.36 | 8.62 | 10.45 | 10.69 | 12.34 |
EBIT | 57.16 | 37.29 | 108.56 | 62.38 | 29.08 | 33.54 |
EBIT Margin | 8.05% | 5.88% | 14.05% | 9.06% | 5.87% | 8.93% |
Effective Tax Rate | 15.10% | 11.00% | 14.37% | 14.67% | 8.06% | 13.27% |