FN Factory Outlet PCL (BKK:FN)
Thailand
· Delayed Price · Currency is THB 0.5000
+0.0100 (2.04%)
Apr 24, 2025, 3:35 PM ICT
FN Factory Outlet PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 401.81 | 453.1 | 477.72 | 519.46 | 730.66 | Upgrade
|
| Other Revenue | 39.32 | 29.9 | 24.66 | 23.21 | 27.01 | Upgrade
|
| Revenue | 441.13 | 483 | 502.38 | 542.67 | 757.67 | Upgrade
|
| Revenue Growth (YoY) | -8.67% | -3.86% | -7.42% | -28.38% | -27.21% | Upgrade
|
| Cost of Revenue | 209.08 | 437.77 | 278.1 | 288.68 | 434.33 | Upgrade
|
| Gross Profit | 232.05 | 45.24 | 224.28 | 253.99 | 323.34 | Upgrade
|
| Selling, General & Admin | 283.79 | 337.96 | 305.05 | 322.54 | 351.02 | Upgrade
|
| Operating Expenses | 283.79 | 337.96 | 305.05 | 322.54 | 351.02 | Upgrade
|
| Operating Income | -51.74 | -292.72 | -80.77 | -68.55 | -27.69 | Upgrade
|
| Interest Expense | -5.64 | -6.13 | -7.19 | -8 | -8.55 | Upgrade
|
| Interest & Investment Income | 0.77 | 0.54 | 0.63 | 0.67 | 0.86 | Upgrade
|
| Pretax Income | -56.61 | -298.32 | -87.33 | -75.88 | -35.37 | Upgrade
|
| Income Tax Expense | 28.65 | -57.44 | -1.28 | -13.14 | -7.65 | Upgrade
|
| Earnings From Continuing Operations | -85.26 | -240.88 | -86.05 | -62.74 | -27.72 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | -0 | -0 | Upgrade
|
| Net Income | -85.26 | -240.88 | -86.05 | -62.75 | -27.72 | Upgrade
|
| Net Income to Common | -85.26 | -240.88 | -86.05 | -62.75 | -27.72 | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| EPS (Basic) | -0.09 | -0.24 | -0.09 | -0.06 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.24 | -0.09 | -0.06 | -0.03 | Upgrade
|
| Free Cash Flow | 18.53 | 21.33 | -63.8 | 73.79 | 141.71 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | -0.06 | 0.07 | 0.14 | Upgrade
|
| Dividend Per Share | - | - | - | 0.004 | 0.004 | Upgrade
|
| Gross Margin | 52.60% | 9.37% | 44.64% | 46.80% | 42.68% | Upgrade
|
| Operating Margin | -11.73% | -60.60% | -16.08% | -12.63% | -3.65% | Upgrade
|
| Profit Margin | -19.33% | -49.87% | -17.13% | -11.56% | -3.66% | Upgrade
|
| Free Cash Flow Margin | 4.20% | 4.42% | -12.70% | 13.60% | 18.70% | Upgrade
|
| EBITDA | -9.94 | -244.89 | -22.49 | -5.72 | 46.88 | Upgrade
|
| EBITDA Margin | -2.25% | -50.70% | -4.48% | -1.05% | 6.19% | Upgrade
|
| D&A For EBITDA | 41.81 | 47.83 | 58.29 | 62.82 | 74.56 | Upgrade
|
| EBIT | -51.74 | -292.72 | -80.77 | -68.55 | -27.69 | Upgrade
|
| EBIT Margin | -11.73% | -60.60% | -16.08% | -12.63% | -3.65% | Upgrade
|
| Revenue as Reported | 441.13 | 483 | 502.38 | 542.67 | 757.67 | Upgrade
|
| Advertising Expenses | 21.84 | 16.37 | 14.41 | 18.5 | 32.45 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.