FN Factory Outlet PCL (BKK:FN)
0.4700
+0.0100 (2.17%)
Aug 11, 2026, 11:12 AM ICT
FN Factory Outlet PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 460 | 490 | 770 | 1,670 | 1,910 | 2,100 | |
Market Cap Growth | -14.81% | -36.36% | -53.89% | -12.57% | -9.05% | 77.97% |
Enterprise Value | 551 | 567 | 859 | 1,701 | 1,908 | 2,073 |
Last Close Price | 0.46 | 0.49 | 0.77 | 1.67 | 1.91 | 2.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 12.39 | 12.39 | 12.39 | 12.39 | 12.39 |
PS Ratio | 0.84 | 0.98 | 1.75 | 3.46 | 3.80 | 3.87 |
PB Ratio | 0.53 | 0.55 | 0.80 | 1.61 | 1.49 | 1.53 |
P/TBV Ratio | 0.53 | 0.56 | 0.81 | 1.63 | 1.51 | 1.55 |
P/FCF Ratio | - | - | 41.55 | 78.28 | - | 28.46 |
P/OCF Ratio | - | - | 27.05 | 47.10 | - | 26.72 |
PEG Ratio | - | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.01 | 1.13 | 1.95 | 3.52 | 3.80 | 3.82 |
EV/FCF Ratio | - | - | 46.36 | 79.73 | - | 28.10 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.14 | 0.15 | 0.13 | 0.14 | 0.14 | 0.15 |
Debt / EBITDA Ratio | 353.13 | - | 172.77 | - | - | 11.54 |
Debt / FCF Ratio | - | - | 6.57 | 6.99 | - | 2.76 |
Net Debt / Equity Ratio | 0.10 | 0.10 | 0.09 | 0.01 | 0.02 | -0.02 |
Net Debt / EBITDA Ratio | -11.13 | -6.65 | -9.02 | -0.03 | -1.06 | 6.05 |
Net Debt / FCF Ratio | -2.57 | -2.61 | 4.84 | 0.38 | -0.37 | -0.47 |
Asset Turnover | 0.49 | 0.44 | 0.37 | 0.35 | 0.31 | 0.32 |
Inventory Turnover | 2.18 | 1.92 | 1.90 | 1.73 | 0.74 | 0.72 |
Quick Ratio | 0.44 | 0.44 | 1.08 | 3.42 | 2.03 | 2.03 |
Current Ratio | 2.05 | 1.80 | 3.36 | 6.28 | 6.56 | 5.36 |
Return on Equity (ROE) | -6.67% | -6.96% | -8.51% | -20.75% | -6.49% | -4.47% |
Return on Assets (ROA) | -2.59% | -2.99% | -2.71% | -13.20% | -3.16% | -2.48% |
Return on Invested Capital (ROIC) | -4.74% | -5.33% | -4.93% | -24.87% | -6.12% | -4.99% |
Return on Capital Employed (ROCE) | -4.70% | -5.40% | -4.70% | -24.50% | -5.60% | -4.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -13.24% | -13.14% | -11.07% | -14.42% | -4.50% | -2.99% |
FCF Yield | -7.69% | -7.17% | 2.41% | 1.28% | -3.34% | 3.51% |
Dividend Yield | - | - | - | - | - | 0.18% |
Total Shareholder Return | - | - | - | - | - | 0.18% |