Firetrade Engineering PCL (BKK:FTE)
Thailand flag Thailand · Delayed Price · Currency is THB
1.660
+0.030 (1.84%)
May 2, 2025, 4:35 PM ICT

Firetrade Engineering PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
116.22117.780.6744.0260.53
Upgrade
Depreciation & Amortization
13.1212.4610.4710.45.5
Upgrade
Other Amortization
3.773.814.785.135.11
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.01-0.16-0.08-0.45
Upgrade
Asset Writedown & Restructuring Costs
0.190.040.52--
Upgrade
Stock-Based Compensation
5.120.952.311.84-
Upgrade
Provision & Write-off of Bad Debts
16.67-1.9614.918.868.92
Upgrade
Other Operating Activities
14.6-0.8423.057.29-2.25
Upgrade
Change in Accounts Receivable
-50.2154.51-47.46-33.443.96
Upgrade
Change in Inventory
-48.2142.69-62.09-48.38-35.55
Upgrade
Change in Accounts Payable
-2.2539.1-19.11-16.0141.09
Upgrade
Change in Unearned Revenue
5.99-12.166.5511.3-11.35
Upgrade
Change in Other Net Operating Assets
-5.945.473.89-4.84-4.65
Upgrade
Operating Cash Flow
69.06261.7618.31-3.9270.87
Upgrade
Operating Cash Flow Growth
-73.62%1329.69%---16.19%
Upgrade
Capital Expenditures
-6.63-4.68-2.46-29.04-87.93
Upgrade
Sale of Property, Plant & Equipment
0.020.670.350.260.56
Upgrade
Sale (Purchase) of Intangibles
-3.44-3.38-3.69-3.45-0.56
Upgrade
Other Investing Activities
1.210.740.120.120.66
Upgrade
Investing Cash Flow
-8.84-6.65-5.68-32.11-87.27
Upgrade
Short-Term Debt Issued
-7.08248.63130.3212.38
Upgrade
Total Debt Issued
-7.08248.63130.3212.38
Upgrade
Short-Term Debt Repaid
--95.22-212.2-84.76-6.23
Upgrade
Long-Term Debt Repaid
-3.74-4.07-2.11-1.36-1.37
Upgrade
Total Debt Repaid
-3.74-99.29-214.31-86.12-7.6
Upgrade
Net Debt Issued (Repaid)
-3.74-92.234.3244.24.78
Upgrade
Repurchase of Common Stock
-2.51-2.22-2.2-0.54-
Upgrade
Common Dividends Paid
-92.46-85.84-23.08-24.09-65.9
Upgrade
Other Financing Activities
-5.02-5.4-5.9-3.43-1.68
Upgrade
Financing Cash Flow
-103.72-185.673.1516.14-62.8
Upgrade
Net Cash Flow
-43.569.4415.77-19.89-79.19
Upgrade
Free Cash Flow
62.43257.0715.85-32.97-17.06
Upgrade
Free Cash Flow Growth
-75.71%1521.73%---
Upgrade
Free Cash Flow Margin
4.66%22.45%1.46%-3.28%-1.88%
Upgrade
Free Cash Flow Per Share
0.100.390.02-0.05-0.03
Upgrade
Cash Interest Paid
5.025.45.93.431.68
Upgrade
Cash Income Tax Paid
25.253119.0118.4922.69
Upgrade
Levered Free Cash Flow
32.71217.12-9.36-67-7.32
Upgrade
Unlevered Free Cash Flow
35.85219.99-5.68-64.35-6.26
Upgrade
Change in Net Working Capital
70.51-115.684.3386.74-23.4
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.