Firetrade Engineering PCL (BKK:FTE)
Thailand · Delayed Price · Currency is THB 2.440
+0.020 (0.83%)
Jun 5, 2026, 12:05 PM ICT
Firetrade Engineering PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,486 | 1,390 | 1,341 | 1,145 | 1,089 | 1,005 |
| 1,486 | 1,390 | 1,341 | 1,145 | 1,089 | 1,005 | |
Revenue Growth (YoY) | 8.20% | 3.67% | 17.09% | 5.13% | 8.32% | 10.83% |
Cost of Revenue | 1,124 | 1,047 | 997.96 | 841.69 | 800.6 | 776.64 |
Gross Profit | 362.86 | 342.74 | 342.57 | 303.23 | 288.5 | 228.82 |
Selling, General & Admin | 198.41 | 197.45 | 183.82 | 163.81 | 171.26 | 155.37 |
Other Operating Expenses | -14.66 | -14.21 | -9 | -10.98 | -5.24 | -5.45 |
Operating Expenses | 182.09 | 182.87 | 191.49 | 150.87 | 180.92 | 168.78 |
Operating Income | 180.77 | 159.88 | 151.08 | 152.36 | 107.57 | 60.04 |
Interest Expense | -4.84 | -4.89 | -5.02 | -4.6 | -5.89 | -4.24 |
EBT Excluding Unusual Items | 175.94 | 154.99 | 146.07 | 147.77 | 101.68 | 55.8 |
Pretax Income | 175.94 | 154.99 | 146.07 | 147.77 | 101.68 | 55.8 |
Income Tax Expense | 35.58 | 32 | 29.84 | 30.07 | 21.01 | 11.78 |
Earnings From Continuing Operations | 140.36 | 122.99 | 116.22 | 117.7 | 80.67 | 44.02 |
Net Income | 140.36 | 122.99 | 116.22 | 117.7 | 80.67 | 44.02 |
Net Income to Common | 140.36 | 122.99 | 116.22 | 117.7 | 80.67 | 44.02 |
Net Income Growth | 11.79% | 5.82% | -1.25% | 45.90% | 83.24% | -27.27% |
Shares Outstanding (Basic) | 660 | 660 | 660 | 660 | 660 | 660 |
Shares Outstanding (Diluted) | 660 | 660 | 660 | 660 | 660 | 660 |
EPS (Basic) | 0.21 | 0.19 | 0.18 | 0.18 | 0.12 | 0.07 |
EPS (Diluted) | 0.21 | 0.19 | 0.18 | 0.18 | 0.12 | 0.07 |
EPS Growth | 11.79% | 5.82% | -1.25% | 45.90% | 83.23% | -27.27% |
Free Cash Flow | 124.39 | 200.92 | 62.43 | 257.07 | 15.85 | -32.97 |
Free Cash Flow Per Share | 0.19 | 0.30 | 0.10 | 0.39 | 0.02 | -0.05 |
Dividend Per Share | 0.170 | 0.170 | 0.160 | 0.170 | 0.090 | 0.005 |
Dividend Growth | 6.25% | 6.25% | -5.88% | 88.89% | 1664.71% | -90.64% |
Gross Margin | 24.41% | 24.66% | 25.55% | 26.48% | 26.49% | 22.76% |
Operating Margin | 12.16% | 11.50% | 11.27% | 13.31% | 9.88% | 5.97% |
Profit Margin | 9.44% | 8.85% | 8.67% | 10.28% | 7.41% | 4.38% |
Free Cash Flow Margin | 8.37% | 14.46% | 4.66% | 22.45% | 1.46% | -3.28% |
EBITDA | 185.95 | 167.39 | 158.63 | 159.89 | 115.03 | 67.43 |
EBITDA Margin | 12.51% | 12.04% | 11.83% | 13.96% | 10.56% | 6.71% |
D&A For EBITDA | 5.17 | 7.51 | 7.55 | 7.53 | 7.46 | 7.38 |
EBIT | 180.77 | 159.88 | 151.08 | 152.36 | 107.57 | 60.04 |
EBIT Margin | 12.16% | 11.50% | 11.27% | 13.31% | 9.88% | 5.97% |
Effective Tax Rate | 20.22% | 20.65% | 20.43% | 20.35% | 20.67% | 21.10% |