Grand Prix International PCL (BKK:GPI)

BKK:GPI Financials Overview

Financials in millions THB. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	858.3	829.34	749.55	627.68	576.45	497.54
Revenue Growth	8.32%	10.64%	19.42%	8.89%	15.86%	-2.33%
Gross Profit Gross Profit Growth	373.01	363.66	346.66	288.82	235.01	206.98
Operating Income Operating Income Growth	131.2	116.7	135.85	101.42	68.51	41.71
Net Income Net Income Growth	98.36	81.75	108.48	79.05	37.19	30.79
Earnings Per Share EPS Growth	0.16	0.14	0.18	0.13	0.06	0.05
EPS Growth	-17.21%	-24.64%	37.23%	112.59%	20.75%	-9.67%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Activities Activities Growth	803.75	761.07	689.98	566.65	511.99	421.07
Media & Publishing Media & Publishing Growth	25.47	24.87	25.61	31	34.88	38.02
Provide Printing Services Provide Printing Services Growth	28.44	43.41	32.76	28.43	18.29	25.21
Other Other Growth	-	-	1.2	1.6	11.29	13.23
Total Total Growth	858.3	829.34	749.55	627.68	576.45	497.54

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	193.98	61.38	66	72.53	100.35	114.97
Total Debt Total Debt Growth	17.76	13.45	19.61	14.1	3.6	4.54
Net Cash (Debt) Net Cash Growth	176.22	47.94	46.4	58.43	96.75	110.43
Net Cash Growth	-10.76%	3.32%	-20.59%	-39.61%	-12.39%	-54.03%
Net Cash Per Share Net Cash Per Share Growth	0.29	0.08	0.08	0.10	0.16	0.18

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	107.05	132.2	110.6	131.99	89.9	42.15
Capital Expenditures CapEx Growth	-14.58	-20.39	-16.36	-23.13	-41.47	-31.89
Free Cash Flow Free Cash Flow Growth	92.47	111.81	94.24	108.86	48.43	10.26
Free Cash Flow Growth	-27.43%	18.64%	-13.43%	124.78%	372.12%	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	43.46%	43.85%	46.25%	46.01%	40.77%	41.60%
Operating Margin	15.29%	14.07%	18.13%	16.16%	11.88%	8.38%
Pretax Margin	14.94%	13.15%	17.99%	16.51%	8.99%	7.98%
Profit Margin	11.46%	9.86%	14.47%	12.59%	6.45%	6.19%
FCF Margin	10.77%	13.48%	12.57%	17.34%	8.40%	2.06%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.170	0.170	0.170	0.120	0.090	0.060
Dividend Per Share Growth	5.88%	0%	41.67%	33.33%	50.00%	-25.00%
Dividend Yield	9.44%	11.22%	12.18%	9.50%	7.06%	4.30%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	10.98	11.60	8.96	12.14	27.75	38.38
Forward PE	-	8.77	8.77	8.77	8.77	8.77
P/FCF Ratio	11.68	8.48	10.31	8.82	21.31	115.23
PS Ratio	1.26	1.14	1.30	1.53	1.79	2.38

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 18, 2026

Data Sources Report a data error