Grand Prix International PCL (BKK:GPI)
Thailand · Delayed Price · Currency is THB 1.790
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT
BKK:GPI Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 869.26 | 829.34 | 749.55 | 627.68 | 576.45 | 497.54 |
Revenue Growth | 7.39% | 10.64% | 19.42% | 8.89% | 15.86% | -2.33% |
Gross Profit Gross Profit Growth | 381.48 | 363.66 | 346.66 | 288.82 | 235.01 | 206.98 |
Operating Income Operating Income Growth | 133.51 | 116.7 | 135.85 | 101.42 | 68.51 | 41.71 |
Net Income Net Income Growth | 97.07 | 81.75 | 108.48 | 79.05 | 37.19 | 30.79 |
Earnings Per Share EPS Growth | 0.16 | 0.14 | 0.18 | 0.13 | 0.06 | 0.05 |
EPS Growth | -25.16% | -24.64% | 37.23% | 112.59% | 20.75% | -9.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Activities Activities Growth | 801.86 | 761.07 | 689.98 | 566.65 | 511.99 | 421.07 |
Media & Publishing Media & Publishing Growth | 25.33 | 24.87 | 25.61 | 31 | 34.88 | 38.02 |
Provide Printing Services Provide Printing Services Growth | 42.07 | 43.41 | 32.76 | 28.43 | 18.29 | 25.21 |
Other Other Growth | - | - | 1.2 | 1.6 | 11.29 | 13.23 |
Total Total Growth | 869.26 | 829.34 | 749.55 | 627.68 | 576.45 | 497.54 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 405.48 | 61.38 | 66 | 72.53 | 100.35 | 114.97 |
Total Debt Total Debt Growth | 14.49 | 13.45 | 19.61 | 14.1 | 3.6 | 4.54 |
Net Cash (Debt) Net Cash Growth | 390.99 | 47.94 | 46.4 | 58.43 | 96.75 | 110.43 |
Net Cash Growth | -2.44% | 3.32% | -20.59% | -39.61% | -12.39% | -54.03% |
Net Cash Per Share Net Cash Per Share Growth | 0.65 | 0.08 | 0.08 | 0.10 | 0.16 | 0.18 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 126.04 | 132.2 | 110.6 | 131.99 | 89.9 | 42.15 |
Capital Expenditures CapEx Growth | -20.7 | -20.39 | -16.36 | -23.13 | -41.47 | -31.89 |
Free Cash Flow Free Cash Flow Growth | 105.35 | 111.81 | 94.24 | 108.86 | 48.43 | 10.26 |
Free Cash Flow Growth | -33.27% | 18.64% | -13.43% | 124.78% | 372.12% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 43.89% | 43.85% | 46.25% | 46.01% | 40.77% | 41.60% |
Operating Margin | 15.36% | 14.07% | 18.13% | 16.16% | 11.88% | 8.38% |
Pretax Margin | 14.70% | 13.15% | 17.99% | 16.51% | 8.99% | 7.98% |
Profit Margin | 11.17% | 9.86% | 14.47% | 12.59% | 6.45% | 6.19% |
FCF Margin | 12.12% | 13.48% | 12.57% | 17.34% | 8.40% | 2.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.170 | 0.170 | 0.170 | 0.120 | 0.090 | 0.060 |
Dividend Per Share Growth | 0% | 0% | 41.67% | 33.33% | 50.00% | -25.00% |
Dividend Yield | 9.50% | 11.22% | 12.18% | 9.50% | 7.06% | 4.30% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.06 | 11.60 | 8.96 | 12.14 | 27.75 | 38.38 |
Forward PE | - | 8.77 | 8.77 | 8.77 | 8.77 | 8.77 |
P/FCF Ratio | 10.19 | 8.48 | 10.31 | 8.82 | 21.31 | 115.23 |
PS Ratio | 1.24 | 1.14 | 1.30 | 1.53 | 1.79 | 2.38 |