Grande Asset Hotels and Property PCL (BKK:GRAND)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0200
0.00 (0.00%)
Aug 6, 2026, 4:35 PM ICT

BKK:GRAND Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0572,0552,6372,6211,726514.65
Revenue Growth
-18.04%-22.07%0.58%51.88%235.36%-48.52%
Gross Profit
1,012999.421,3651,262583.5-326.6
Operating Income
-583.7-495.8748.79-69.81-449.6-968.98
Net Income
-1,669-1,543-673.28-753.01-946.22-1,728
Earnings Per Share
-0.18-0.17-0.07-0.08-0.11-0.24
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel Business
2,0112,0002,5522,4301,579450.64
Property rental business
50455346.9630.817.66
Real estate development business
-3655169.47136.6660.19
Inter-Segment
---1-0.58-1.55-0.66
Total
2,0842,0812,6592,6461,745527.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
255.4221.51763.541,3641,652988.86
Total Debt
8,8278,7948,92312,68012,18611,214
Net Cash (Debt)
-8,571-8,573-8,159-11,316-10,534-10,226
Net Cash Growth
------
Net Cash Per Share
-0.93-0.92-0.87-1.21-1.18-1.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
57.86-47.63-796.3566.24-304.22-801.62
Capital Expenditures
-51.86-50.59-161.72-91.72-75.98-119.42
Free Cash Flow
6-98.22-958.07-25.48-380.2-921.04
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.19%48.64%51.77%48.15%33.81%-63.46%
Operating Margin
-28.37%-24.14%1.85%-2.66%-26.05%-188.28%
Pretax Margin
-77.16%-72.13%-29.60%-34.17%-65.63%-410.04%
Profit Margin
-81.11%-75.12%-25.54%-28.73%-54.82%-335.82%
FCF Margin
0.29%-4.78%-36.34%-0.97%-22.03%-178.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-9.679.679.679.679.67
PS Ratio
0.090.140.210.501.254.01