BKK:GRAND Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	280	560	1,308	2,148	2,061	2,061
Market Cap Growth	-40.00%	-57.14%	-39.13%	4.24%	-	-26.92%
Enterprise Value	8,991	12,433	12,616	12,742	12,148	10,197
Last Close Price	0.03	0.06	0.14	0.23	0.28	0.28
PS Ratio	0.13	0.21	0.50	1.25	4.01	2.06
PB Ratio	0.18	0.24	0.41	0.55	0.47	0.66
P/TBV Ratio	0.20	0.26	0.43	0.57	0.49	0.68
P/OCF Ratio	-	-	19.74	-	-	-
EV/Sales Ratio	4.21	4.72	4.81	7.38	23.60	10.20
EV/EBITDA Ratio	109.32	86.79	76.97	-	-	-
EV/FCF Ratio	-20.48	-	-	-	-	-
Debt / Equity Ratio	5.72	3.85	3.99	3.11	2.56	2.91
Debt / EBITDA Ratio	221.58	29.01	39.22	-	-	-
Asset Turnover	0.14	0.17	0.14	0.10	0.03	0.07
Inventory Turnover	0.78	0.86	0.83	0.69	0.52	0.64
Quick Ratio	0.06	0.20	0.24	0.42	0.25	0.23
Current Ratio	0.34	0.79	0.55	0.90	0.67	0.70
Return on Equity (ROE)	-49.22%	-24.56%	-21.28%	-22.93%	-46.31%	-28.63%
Return on Assets (ROA)	-1.00%	-0.21%	-0.24%	-1.57%	-3.89%	-3.88%
Return on Invested Capital (ROIC)	-2.39%	-0.42%	-0.48%	-3.09%	-7.42%	-7.54%
Return on Capital Employed (ROCE)	-9.60%	-0.60%	-0.60%	-3.20%	-7.40%	-9.00%
Earnings Yield	-322.84%	-120.13%	-57.58%	-44.04%	-83.85%	-50.37%
FCF Yield	-156.64%	-81.08%	-1.95%	-17.70%	-44.69%	-49.07%
Buyback Yield / Dilution	0.46%	-	-5.02%	-22.99%	-	-
Total Shareholder Return	0.46%	-	-5.02%	-22.99%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.