Getabec PCL (BKK:GTB)
0.7700
0.00 (0.00%)
Sep 3, 2026, 3:52 PM ICT
Getabec PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 63 | 157.92 | 131.22 | 248.54 | 129.58 | 89.9 |
Short-Term Investments | 215.46 | 191.59 | 129 | - | - | - |
Cash & Short-Term Investments | 278.46 | 349.51 | 260.22 | 248.54 | 129.58 | 89.9 |
Cash Growth | 6.56% | 34.31% | 4.70% | 91.80% | 44.15% | 24.88% |
Accounts Receivable | 294.61 | 214.53 | 263.08 | 225.65 | 288.79 | 333.69 |
Other Receivables | 5.41 | 3.09 | 5.46 | 1.64 | 2.98 | 4.13 |
Receivables | 300.02 | 217.62 | 268.53 | 227.3 | 295.42 | 345.33 |
Inventory | 164.96 | 150.55 | 161.12 | 170.05 | 163.2 | 138.25 |
Prepaid Expenses | 5.49 | 5.19 | 8.05 | 3.72 | 4.45 | 6.72 |
Other Current Assets | 4.44 | 3.34 | 10.17 | 2.08 | 2.82 | 3.67 |
Total Current Assets | 753.37 | 726.22 | 708.1 | 651.67 | 595.47 | 583.87 |
Property, Plant & Equipment | 266.5 | 275.03 | 274.57 | 288.07 | 262.11 | 281.41 |
Long-Term Investments | - | - | - | - | 2.09 | 1.28 |
Other Intangible Assets | 5.49 | 5.76 | 7.01 | 9 | 11.12 | 14.15 |
Long-Term Accounts Receivable | 3.72 | 7.04 | 8.7 | 27.98 | 11.67 | 11.62 |
Long-Term Deferred Tax Assets | 19.68 | 19.05 | 17.01 | 16.06 | 26.18 | 26.68 |
Other Long-Term Assets | 119.75 | 119.73 | 135.45 | 139.7 | 94.24 | 97.24 |
Total Assets | 1,169 | 1,153 | 1,151 | 1,132 | 1,003 | 1,016 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 116.67 | 46.03 | 87.34 | 61.19 | 102.28 | 131.51 |
Accrued Expenses | 25.73 | 47.44 | 52.76 | 40.24 | 32.45 | 39.13 |
Short-Term Debt | - | - | - | - | - | 5.94 |
Current Portion of Leases | 5.67 | 5.64 | 1.98 | 4.99 | 4.33 | 5.05 |
Current Income Taxes Payable | 3.87 | 1.65 | 0.37 | 0.02 | 0.04 | 0.03 |
Current Unearned Revenue | 30.49 | 46.27 | 49.03 | 88.15 | 32.17 | 39.13 |
Other Current Liabilities | 25.35 | 31.56 | 29.83 | 25.21 | 33.85 | 37.33 |
Total Current Liabilities | 207.78 | 178.6 | 221.3 | 219.79 | 205.11 | 258.13 |
Long-Term Leases | 23.89 | 25.61 | 19.17 | 40.32 | 44.24 | 48.28 |
Pension & Post-Retirement Benefits | 61.51 | 57.02 | 42.76 | 42.68 | 36.03 | 39.35 |
Long-Term Deferred Tax Liabilities | 30.97 | 30.97 | 30.97 | 30.97 | 16.8 | 16.8 |
Other Long-Term Liabilities | - | - | - | - | - | 3.83 |
Total Liabilities | 324.15 | 292.2 | 314.2 | 333.77 | 302.19 | 366.39 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 240 | 240 | 240 | 240 | 240 | 240 |
Additional Paid-In Capital | 203.36 | 203.36 | 203.36 | 203.36 | 203.36 | 203.36 |
Retained Earnings | 260.9 | 277.04 | 250.83 | 211.5 | 170.34 | 119.64 |
Comprehensive Income & Other | 140.1 | 140.24 | 142.44 | 143.84 | 86.99 | 86.86 |
Total Common Equity | 844.36 | 860.64 | 836.64 | 798.71 | 700.69 | 649.86 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Shareholders' Equity | 844.36 | 860.64 | 836.64 | 798.71 | 700.69 | 649.87 |
Total Liabilities & Equity | 1,169 | 1,153 | 1,151 | 1,132 | 1,003 | 1,016 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29.55 | 31.25 | 21.14 | 45.31 | 48.57 | 59.28 |
Net Cash (Debt) | 248.91 | 318.26 | 239.08 | 203.23 | 81.01 | 30.61 |
Net Cash Growth | 8.76% | 33.12% | 17.64% | 150.86% | 164.62% | 50.86% |
Net Cash Per Share | 0.26 | 0.33 | 0.25 | 0.21 | 0.08 | 0.03 |
Filing Date Shares Outstanding | 960 | 960 | 960 | 960 | 960 | 960 |
Total Common Shares Outstanding | 960 | 960 | 960 | 960 | 960 | 960 |
Working Capital | 545.59 | 547.62 | 486.81 | 431.88 | 390.36 | 325.74 |
Book Value Per Share | 0.88 | 0.90 | 0.87 | 0.83 | 0.73 | 0.68 |
Tangible Book Value | 838.87 | 854.87 | 829.63 | 789.71 | 689.57 | 635.71 |
Tangible Book Value Per Share | 0.87 | 0.89 | 0.86 | 0.82 | 0.72 | 0.66 |
Land | - | 138.43 | 138.43 | 131.43 | 92.5 | 92.5 |
Buildings | - | 117.22 | 117.22 | 103.56 | 103.56 | 103.56 |
Machinery | - | 250.06 | 245.14 | 241.07 | 237.8 | 232.81 |
Construction In Progress | - | 1.38 | 1.96 | 5.05 | 1.4 | 1.76 |
Leasehold Improvements | - | 45.33 | 42.46 | 40.7 | 39.47 | 37.62 |