Green Tech Ventures PCL (BKK:GTV)
0.0300
-0.0100 (-25.00%)
Sep 3, 2026, 4:14 PM ICT
Green Tech Ventures PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 238.49 | 237.78 | 519.64 | 677.68 | 309.01 | 292.93 | |
Revenue Growth | -17.27% | -54.24% | -23.32% | 119.30% | 5.49% | 499.19% |
Cost of Revenue | 123.89 | 127.44 | 360.21 | 911.86 | 161.7 | 166.55 |
Gross Profit | 114.6 | 110.33 | 159.43 | -234.18 | 147.31 | 126.38 |
Selling, General & Admin | 54.87 | 62.91 | 103.9 | -502.01 | 374.64 | 105.24 |
Other Operating Expenses | - | - | - | 836.5 | - | - |
Operating Expenses | 64.42 | 66.93 | 104.4 | 334.48 | 374.64 | 105.24 |
Operating Income | 50.18 | 43.4 | 55.03 | -568.67 | -227.33 | 21.14 |
Interest Expense | -64.27 | -67.18 | -82.61 | -184.52 | -71.75 | -66.35 |
Interest & Investment Income | 8.81 | 8.81 | 8.85 | 79.08 | 7.29 | 2.61 |
Earnings From Equity Investments | -0.61 | -26.88 | -15.62 | -25.9 | 17.49 | -2.69 |
Currency Exchange Gain (Loss) | -5.68 | -0.25 | 17.47 | 70.07 | 7.12 | 22.37 |
Other Non Operating Income (Expenses) | 103.35 | 107.7 | 42.7 | 24 | 0.45 | 11.02 |
EBT Excluding Unusual Items | 91.8 | 65.61 | 25.84 | -605.93 | -266.73 | -11.9 |
Impairment of Goodwill | -92.13 | -92.13 | - | - | - | - |
Gain (Loss) on Sale of Investments | -115.36 | -115.09 | -37.43 | -154.9 | - | - |
Gain (Loss) on Sale of Assets | -0 | 43.78 | 128.33 | - | 21.37 | - |
Asset Writedown | 11.66 | 11.66 | - | -625.56 | - | - |
Other Unusual Items | 77.96 | 77.96 | -134.87 | - | 33.41 | - |
Pretax Income | -26.08 | -8.21 | -18.14 | -1,386 | -211.96 | -11.9 |
Income Tax Expense | -2.47 | -0.83 | -2.04 | -3.44 | -8.5 | -7.26 |
Earnings From Continuing Operations | -23.61 | -7.38 | -16.1 | -1,383 | -203.45 | -4.64 |
Earnings From Discontinued Operations | 107.4 | - | - | - | - | - |
Net Income to Company | 83.79 | -7.38 | -16.1 | -1,383 | -203.45 | -4.64 |
Minority Interest in Earnings | -1.14 | -2.69 | -9.66 | -25.52 | -8.26 | -7.59 |
Net Income | 82.65 | -10.07 | -25.76 | -1,408 | -211.71 | -12.23 |
Net Income to Common | 82.65 | -10.07 | -25.76 | -1,408 | -211.71 | -12.23 |
Net Income Growth | 1984.11% | - | - | - | - | - |
Shares Outstanding (Basic) | 13,131 | 13,131 | 13,131 | 13,131 | 12,909 | 10,130 |
Shares Outstanding (Diluted) | 13,131 | 13,131 | 13,131 | 13,131 | 12,909 | 10,130 |
Shares Change | - | - | - | 1.72% | 27.43% | 37.81% |
EPS (Basic) | 0.01 | -0.00 | -0.00 | -0.11 | -0.02 | -0.00 |
EPS (Diluted) | 0.01 | -0.00 | -0.00 | -0.11 | -0.02 | -0.00 |
EPS Growth | 1984.11% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 70.9 | 108.92 | 308.01 | 169.22 | 19.87 | 44.35 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
Gross Margin | 48.05% | 46.40% | 30.68% | -34.56% | 47.67% | 43.14% |
Operating Margin | 21.04% | 18.25% | 10.59% | -83.91% | -73.56% | 7.22% |
Profit Margin | 34.66% | -4.24% | -4.96% | -207.84% | -68.51% | -4.17% |
Free Cash Flow Margin | 29.73% | 45.81% | 59.27% | 24.97% | 6.43% | 15.14% |
EBITDA | 146.9 | 143.28 | 171.33 | -435.09 | -91.04 | 137.19 |
EBITDA Margin | 61.59% | 60.26% | 32.97% | -64.20% | -29.46% | 46.84% |
D&A For EBITDA | 96.71 | 99.88 | 116.3 | 133.57 | 136.28 | 116.05 |
EBIT | 50.18 | 43.4 | 55.03 | -568.67 | -227.33 | 21.14 |
EBIT Margin | 21.04% | 18.25% | 10.59% | -83.91% | -73.56% | 7.22% |
Revenue as Reported | 238.49 | 237.78 | 519.64 | 677.68 | 309.01 | 292.93 |