Goodyear (Thailand) PCL (BKK:GYT)
Thailand
· Delayed Price · Currency is THB 183.00
+4.00 (2.23%)
May 21, 2025, 11:23 AM ICT
Goodyear (Thailand) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,882 | 6,734 | 6,246 | 5,619 | 4,092 | 3,445 | Upgrade
|
| Revenue Growth (YoY) | 7.80% | 7.80% | 11.16% | 37.33% | 18.76% | -11.48% | Upgrade
|
| Cost of Revenue | 5,833 | 5,739 | 5,429 | 4,914 | 3,576 | 3,059 | Upgrade
|
| Gross Profit | 1,049 | 995.1 | 817.29 | 704.74 | 515.35 | 386.79 | Upgrade
|
| Selling, General & Admin | 744 | 737.98 | 675.74 | 642.33 | 534.63 | 532.44 | Upgrade
|
| Operating Expenses | 747.66 | 742.31 | 679.7 | 642.33 | 534.63 | 532.44 | Upgrade
|
| Operating Income | 301.23 | 252.79 | 137.59 | 62.41 | -19.28 | -145.65 | Upgrade
|
| Interest Expense | -58.82 | -69.62 | -104.51 | -71.07 | -49.4 | -52.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 52.66 | 6.06 | 27.62 | 7.16 | 18 | 16.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.58 | 6.97 | 7.37 | 17.73 | 12.42 | 1.46 | Upgrade
|
| EBT Excluding Unusual Items | 301.65 | 196.19 | 68.06 | 16.23 | -38.27 | -180.05 | Upgrade
|
| Pretax Income | 301.65 | 196.19 | 68.06 | 16.23 | -38.27 | -180.05 | Upgrade
|
| Income Tax Expense | 54.91 | 41.5 | 1.65 | -10.52 | -5.77 | -4.18 | Upgrade
|
| Net Income | 246.74 | 154.69 | 66.42 | 26.76 | -32.5 | -175.87 | Upgrade
|
| Net Income to Common | 246.74 | 154.69 | 66.42 | 26.76 | -32.5 | -175.87 | Upgrade
|
| Net Income Growth | 324.85% | 132.91% | 148.24% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | 5.71% | - | -5.41% | Upgrade
|
| EPS (Basic) | 33.34 | 20.90 | 8.98 | 3.62 | -4.64 | -25.12 | Upgrade
|
| EPS (Diluted) | 33.34 | 20.90 | 8.98 | 3.62 | -4.64 | -25.12 | Upgrade
|
| EPS Growth | 324.85% | 132.91% | 148.24% | - | - | - | Upgrade
|
| Free Cash Flow | -152.15 | -430.74 | 288.68 | -100.41 | -644.46 | 132.71 | Upgrade
|
| Free Cash Flow Per Share | -20.56 | -58.21 | 39.01 | -13.57 | -92.07 | 18.96 | Upgrade
|
| Dividend Per Share | 7.400 | 7.400 | 7.000 | - | - | - | Upgrade
|
| Dividend Growth | 5.71% | 5.71% | - | - | - | - | Upgrade
|
| Gross Margin | 15.24% | 14.78% | 13.08% | 12.54% | 12.60% | 11.23% | Upgrade
|
| Operating Margin | 4.38% | 3.75% | 2.20% | 1.11% | -0.47% | -4.23% | Upgrade
|
| Profit Margin | 3.58% | 2.30% | 1.06% | 0.48% | -0.79% | -5.10% | Upgrade
|
| Free Cash Flow Margin | -2.21% | -6.40% | 4.62% | -1.79% | -15.75% | 3.85% | Upgrade
|
| EBITDA | 758.74 | 704.63 | 529.46 | 462.41 | 333.72 | 196.35 | Upgrade
|
| EBITDA Margin | 11.03% | 10.46% | 8.48% | 8.23% | 8.16% | 5.70% | Upgrade
|
| D&A For EBITDA | 457.51 | 451.84 | 391.87 | 400 | 353 | 342 | Upgrade
|
| EBIT | 301.23 | 252.79 | 137.59 | 62.41 | -19.28 | -145.65 | Upgrade
|
| EBIT Margin | 4.38% | 3.75% | 2.20% | 1.11% | -0.47% | -4.23% | Upgrade
|
| Effective Tax Rate | 18.20% | 21.15% | 2.42% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.