Goodyear (Thailand) PCL (BKK:GYT)
Thailand flag Thailand · Delayed Price · Currency is THB
189.00
+3.50 (1.89%)
Aug 24, 2026, 4:11 PM ICT

Goodyear (Thailand) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,3346,6316,7346,2465,6194,092
Revenue Growth
-8.91%-1.52%7.80%11.16%37.33%18.76%
Gross Profit
910.26989.75995.1817.29704.74515.35
Operating Income
260.88284.22252.79137.5962.41-19.28
Net Income
191.32249.69154.6966.4226.76-32.5
Earnings Per Share
25.8533.7420.908.983.62-4.64
EPS Growth
-24.02%61.41%132.91%148.24%--

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Export
3,9003,9784,1723,6653,4342,798
Thailand
2,4342,6532,5622,5812,1851,294
Total
6,3346,6316,7346,2465,6194,092

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
162.594.2850.4145.91607.34326.15
Total Debt
2,7602,7352,0641,4342,4301,981
Net Cash (Debt)
-2,597-2,641-2,013-1,288-1,823-1,655
Net Cash Growth
------
Net Cash Per Share
-351.01-356.84-272.05-174.09-246.29-236.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
642.74343.83455.221,290699347
Capital Expenditures
-947.49-911.64-885.96-1,001-799.41-991.46
Free Cash Flow
-304.75-567.81-430.74288.68-100.41-644.46
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.37%14.92%14.78%13.08%12.54%12.60%
Operating Margin
4.12%4.29%3.75%2.20%1.11%-0.47%
Pretax Margin
3.54%4.39%2.91%1.09%0.29%-0.94%
Profit Margin
3.02%3.77%2.30%1.06%0.48%-0.79%
FCF Margin
-4.81%-8.56%-6.40%4.62%-1.79%-15.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
7.400-7.4007.000
Dividend Per Share Growth
8.11%-5.71%-
Dividend Yield
3.99%-4.67%4.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.315.848.2820.2850.89-
P/FCF Ratio
---4.67--
PS Ratio
0.220.220.190.220.240.33