Home Pottery PCL (BKK:HPT)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1400
0.00 (0.00%)
Jul 3, 2026, 4:38 PM ICT

Home Pottery PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
315.94315.94304.44294.43325.42208.25
Revenue Growth
3.78%3.78%3.40%-9.52%56.27%108.13%
Gross Profit
66.8766.8782.9668.2688.2852.41
Operating Income
15.9315.9333.9220.5543.8918.3
Net Income
11.411.429.9423.6335.0715.2
Earnings Per Share
0.020.020.050.040.050.02
EPS Growth
-61.92%-61.92%26.67%-32.60%114.59%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
72.1672.1657.6259.5268.2944.27
Overseas
239.4239.4242.82232.53249.99158.52
Total
311.56311.56300.44292.05318.29202.79

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28.428.455.9736.8172.2495.24
Total Debt
103.49103.4955.5683.744.3
Net Cash (Debt)
-75.09-75.090.428.868.590.94
Net Cash Growth
---98.60%-57.95%-24.68%498.92%
Net Cash Per Share
-0.11-0.110.000.040.100.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-37.5-37.549.2724.5537.0229.87
Capital Expenditures
-15.73-15.73-22.21-46.69-33.59-4.77
Free Cash Flow
-53.23-53.2327.06-22.143.4225.1
Free Cash Flow Growth
-----86.37%179.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.16%21.16%27.25%23.18%27.13%25.17%
Operating Margin
5.04%5.04%11.14%6.98%13.49%8.79%
Pretax Margin
4.04%4.04%10.22%8.36%13.23%8.60%
Profit Margin
3.61%3.61%9.83%8.03%10.78%7.30%
FCF Margin
-16.85%-16.85%8.89%-7.52%1.05%12.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0150.0150.0220.0400.0400.028
Dividend Per Share Growth
0%-32.73%-44.25%0%41.95%-
Dividend Yield
10.71%4.54%5.10%7.54%5.05%3.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.1319.1610.1716.5316.6138.34
Forward PE
-40.3340.3340.3340.3340.33
P/FCF Ratio
--11.25-170.3123.22
PS Ratio
0.290.691.001.331.792.80