I.C.C. International PCL (BKK:ICC)
Thailand flag Thailand · Delayed Price · Currency is THB
24.60
-0.20 (-0.81%)
Jul 27, 2026, 4:24 PM ICT

I.C.C. International PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,1828,3378,7358,8438,4796,803
Revenue Growth
-6.00%-4.55%-1.22%4.29%24.65%-12.89%
Gross Profit
2,5522,5462,3842,5452,5521,942
Operating Income
-363.3-412.82-354.9430.65-123.07-212.88
Net Income
325.36795.7982.95894.22618.82121.54
Earnings Per Share
0.651.591.971.791.240.24
EPS Growth
-78.67%-19.05%9.92%44.50%409.14%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Household Products
1,1291,2061,4201,3491,3501,368
Women's Apparel
2,3762,3722,6332,7502,6222,121
Elimination of Inter-Segment
-834-883-543-249-111-47
Cosmetics Toiletries & Perfumeries
734704617638559536
Men's Apparel
3,2923,3793,0532,7562,7381,877
Others
1,4851,5591,5551,5991,321948
Total
8,1828,3378,7358,8438,4796,803

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,062618.161,255900.153,2832,943
Total Debt
633.29665.59776.12603.29759.9747.83
Net Cash (Debt)
429.14-47.43478.97296.862,5232,195
Net Cash Growth
--61.34%-88.23%14.96%14.43%
Net Cash Per Share
0.86-0.090.960.595.054.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
463.66253.66-24.1141.06476.74576.97
Capital Expenditures
-256.49-242.41-185.34-94.09-159.8-69.77
Free Cash Flow
207.1711.25-209.4346.97316.94507.21
Free Cash Flow Growth
----85.18%-37.51%-24.33%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.20%30.53%27.30%28.79%30.10%28.54%
Operating Margin
-4.44%-4.95%-4.06%0.35%-1.45%-3.13%
Pretax Margin
3.21%8.53%11.65%10.56%7.70%2.52%
Profit Margin
3.98%9.54%11.25%10.11%7.30%1.79%
FCF Margin
2.53%0.14%-2.40%0.53%3.74%7.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.6300.6630.5810.203
Dividend Per Share Growth
11.09%11.11%-4.92%13.99%185.79%39.99%
Dividend Yield
2.85%2.94%2.83%2.91%3.29%1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.8015.4011.8813.6515.7372.33
P/FCF Ratio
59.371088.76-259.8830.7217.33
PS Ratio
1.501.471.341.381.151.29