Index Living Mall PCL (BKK:ILM)
Thailand flag Thailand · Delayed Price · Currency is THB
13.90
-0.30 (-2.11%)
Aug 26, 2026, 12:28 PM ICT

Index Living Mall PCL Statistics

Total Valuation

BKK:ILM has a market cap or net worth of THB 7.17 billion. The enterprise value is 11.27 billion.

Market Cap7.17B
Enterprise Value 11.27B

Important Dates

The next confirmed earnings date is Wednesday, August 26, 2026.

Earnings Date Aug 26, 2026
Ex-Dividend Date Aug 26, 2026

Share Statistics

BKK:ILM has 505.00 million shares outstanding.

Current Share Class 505.00M
Shares Outstanding 505.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 40.57%
Owned by Institutions (%) 3.23%
Float 96.83M

Valuation Ratios

The trailing PE ratio is 9.43 and the forward PE ratio is 9.13.

PE Ratio 9.43
Forward PE 9.13
PS Ratio 0.70
PB Ratio 1.11
P/TBV Ratio 1.13
P/FCF Ratio 5.61
P/OCF Ratio 3.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.77, with an EV/FCF ratio of 8.82.

EV / Earnings 14.82
EV / Sales 1.10
EV / EBITDA 5.77
EV / EBIT 9.76
EV / FCF 8.82

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 0.65.

Current Ratio 0.91
Quick Ratio 0.26
Debt / Equity 0.65
Debt / EBITDA 2.16
Debt / FCF 3.30
Interest Coverage 5.21

Financial Efficiency

Return on equity (ROE) is 12.05% and return on invested capital (ROIC) is 9.01%.

Return on Equity (ROE) 12.05%
Return on Assets (ROA) 5.49%
Return on Invested Capital (ROIC) 9.01%
Return on Capital Employed (ROCE) 10.95%
Weighted Average Cost of Capital (WACC) 5.51%
Revenue Per Employee 1.88M
Profits Per Employee 139,612
Employee Count 5,445
Asset Turnover 0.78
Inventory Turnover 2.76

Taxes

In the past 12 months, BKK:ILM has paid 172.69 million in taxes.

Income Tax 172.69M
Effective Tax Rate 18.51%

Stock Price Statistics

The stock price has increased by +0.71% in the last 52 weeks. The beta is 0.36, so BKK:ILM's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change +0.71%
50-Day Moving Average 13.14
200-Day Moving Average 13.34
Relative Strength Index (RSI) 66.68
Average Volume (20 Days) 353,409

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ILM had revenue of THB 10.25 billion and earned 760.19 million in profits. Earnings per share was 1.51.

Revenue10.25B
Gross Profit 5.01B
Operating Income 1.15B
Pretax Income 932.88M
Net Income 760.19M
EBITDA 1.69B
EBIT 1.15B
Earnings Per Share (EPS) 1.51
Full Income Statement

Balance Sheet

The company has 117.04 million in cash and 4.21 billion in debt, with a net cash position of -4.10 billion or -8.11 per share.

Cash & Cash Equivalents 117.04M
Total Debt 4.21B
Net Cash -4.10B
Net Cash Per Share -8.11
Equity (Book Value) 6.43B
Book Value Per Share 12.74
Working Capital -259.43M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.04 billion and capital expenditures -761.33 million, giving a free cash flow of 1.28 billion.

Operating Cash Flow 2.04B
Capital Expenditures -761.33M
Depreciation & Amortization 540.05M
Net Borrowing 30.86M
Free Cash Flow 1.28B
FCF Per Share 2.53
Full Cash Flow Statement

Margins

Gross margin is 48.90%, with operating and profit margins of 11.27% and 7.42%.

Gross Margin 48.90%
Operating Margin 11.27%
Pretax Margin 9.11%
Profit Margin 7.42%
EBITDA Margin 16.54%
EBIT Margin 11.27%
FCF Margin 12.47%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 6.99%.

Dividend Per Share 1.00
Dividend Yield 6.99%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 66.43%
Buyback Yield n/a
Shareholder Yield 6.99%
Earnings Yield 10.60%
FCF Yield 17.82%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:ILM is 14.60, which is 5.04% higher than the current price. The consensus rating is "Sell".

Price Target 14.60
Price Target Difference 5.04%
Analyst Consensus Sell
Analyst Count 2
Revenue Growth Forecast (3Y) 2.53%
EPS Growth Forecast (3Y) 2.40%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:ILM has an Altman Z-Score of 1.83 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.83
Piotroski F-Score 5