Index International Group PCL (BKK:IND)
Thailand · Delayed Price · Currency is THB 0.8300
+0.0100 (1.22%)
Sep 3, 2026, 4:29 PM ICT
BKK:IND Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 945.84 | 1,100 | 794.36 | 758.02 | 608.14 | 468.19 |
Other Revenue | 3.26 | 2.45 | 1.32 | 1.44 | 3.23 | 5.54 |
| 949.1 | 1,102 | 795.69 | 759.46 | 611.37 | 473.74 | |
Revenue Growth | -9.06% | 38.51% | 4.77% | 24.22% | 29.05% | -17.87% |
Cost of Revenue | 787.78 | 897.05 | 620.03 | 590.75 | 475.67 | 374.93 |
Gross Profit | 161.31 | 205.06 | 175.65 | 168.71 | 135.7 | 98.81 |
Selling, General & Admin | 115.13 | 110.69 | 104.82 | 152.43 | 94.29 | 79.64 |
Operating Expenses | 115.13 | 110.69 | 104.82 | 152.43 | 94.29 | 79.64 |
Operating Income | 46.18 | 94.37 | 70.84 | 16.28 | 41.42 | 19.17 |
Interest Expense | -0.74 | -0.62 | -0.41 | -0.42 | -0.65 | -0.65 |
Interest & Investment Income | 1.49 | 1.48 | 1.94 | 1.06 | - | - |
Pretax Income | 46.93 | 95.23 | 72.37 | 16.92 | 40.76 | 18.52 |
Income Tax Expense | 11 | 20.25 | 14.48 | 3.56 | 8.33 | 4.26 |
Net Income | 35.93 | 74.99 | 57.89 | 13.36 | 32.43 | 14.26 |
Net Income to Common | 35.93 | 74.99 | 57.89 | 13.36 | 32.43 | 14.26 |
Net Income Growth | -62.63% | 29.53% | 333.19% | -58.79% | 127.46% | -19.82% |
Shares Outstanding (Basic) | 350 | 350 | 350 | 350 | 350 | 350 |
Shares Outstanding (Diluted) | 350 | 350 | 350 | 350 | 350 | 350 |
Shares Change | - | - | - | - | - | 55.14% |
EPS (Basic) | 0.10 | 0.21 | 0.17 | 0.04 | 0.09 | 0.04 |
EPS (Diluted) | 0.10 | 0.21 | 0.17 | 0.04 | 0.09 | 0.04 |
EPS Growth | -62.63% | 29.53% | 333.19% | -58.79% | 127.46% | -48.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -88.02 | -10.89 | 24.37 | -60.3 | 18.96 | -23.97 |
Free Cash Flow Per Share | -0.25 | -0.03 | 0.07 | -0.17 | 0.05 | -0.07 |
Dividend Per Share | 0.073 | 0.073 | 0.066 | 0.015 | - | - |
Dividend Growth | 10.27% | 10.27% | 341.33% | - | - | - |
Gross Margin | 17.00% | 18.61% | 22.08% | 22.21% | 22.20% | 20.86% |
Operating Margin | 4.87% | 8.56% | 8.90% | 2.14% | 6.78% | 4.05% |
Profit Margin | 3.79% | 6.80% | 7.27% | 1.76% | 5.30% | 3.01% |
Free Cash Flow Margin | -9.27% | -0.99% | 3.06% | -7.94% | 3.10% | -5.06% |
EBITDA | 46.35 | 96.09 | 72.23 | 17.93 | 44.24 | 23.44 |
EBITDA Margin | 4.88% | 8.72% | 9.08% | 2.36% | 7.24% | 4.95% |
D&A For EBITDA | 0.17 | 1.72 | 1.4 | 1.65 | 2.82 | 4.27 |
EBIT | 46.18 | 94.37 | 70.84 | 16.28 | 41.42 | 19.17 |
EBIT Margin | 4.87% | 8.56% | 8.90% | 2.14% | 6.78% | 4.05% |
Effective Tax Rate | 23.43% | 21.26% | 20.01% | 21.03% | 20.44% | 23.02% |
Revenue as Reported | 949.1 | 1,102 | 795.69 | 759.46 | 611.37 | 473.74 |