Indara Insurance PCL (BKK:INSURE)
Thailand · Delayed Price · Currency is THB 64.75
0.00 (0.00%)
Feb 9, 2026, 2:35 PM ICT
Indara Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 1,654 | 1,161 | 1,434 | 1,934 | 285.83 | 230.93 |
Total Interest & Dividend Income | 94.23 | 79.15 | 42.73 | 29 | 5.42 | 6.63 |
Gain (Loss) on Sale of Investments | 22.2 | 1.57 | -5.49 | 0.85 | 12.67 | -5.74 |
Other Revenue | 1,685 | 1,685 | 1,347 | 1,139 | 23.84 | 78.93 |
| 3,456 | 2,926 | 2,818 | 3,103 | 327.75 | 310.75 | |
Revenue Growth (YoY) | -23.97% | 3.83% | -9.18% | 846.73% | 5.47% | -27.90% |
Policy Benefits | 912.64 | 512.03 | 391.79 | 390.88 | 102.39 | 134.59 |
Policy Acquisition & Underwriting Costs | 1,548 | 1,253 | 1,165 | 930.14 | 133.98 | 109.36 |
Selling, General & Administrative | 854.87 | 854.87 | 767.32 | 867.53 | 59.81 | 73.87 |
Provision for Bad Debts | 0.04 | 0.05 | 0.21 | -0.75 | 0.17 | 0.53 |
Other Operating Expenses | 85.21 | 177.17 | 238.67 | 199.36 | 21.54 | 12.86 |
Total Operating Expenses | 3,401 | 2,797 | 2,563 | 2,387 | 317.88 | 331.21 |
Operating Income | 54.69 | 129.37 | 254.76 | 715.76 | 9.87 | -20.46 |
Interest Expense | -0.76 | -1.6 | -0.54 | -0.64 | -0.29 | -0.38 |
Other Non Operating Income (Expenses) | -106.17 | - | - | - | - | 0 |
EBT Excluding Unusual Items | -52.24 | 127.77 | 254.22 | 715.12 | 9.58 | -20.84 |
Gain (Loss) on Sale of Assets | 103.03 | 103.03 | - | - | - | - |
Pretax Income | 50.78 | 230.8 | 254.22 | 715.12 | 9.58 | -20.84 |
Income Tax Expense | 22.45 | 39.24 | 58.99 | 10.68 | -4.49 | 0.96 |
Net Income | 28.33 | 191.56 | 195.23 | 704.44 | 14.07 | -21.81 |
Net Income to Common | 28.33 | 191.56 | 195.23 | 704.44 | 14.07 | -21.81 |
Net Income Growth | -87.18% | -1.88% | -72.29% | 4905.12% | - | - |
Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 13.84% | 10.44% | - | - | - | - |
EPS (Basic) | 2.36 | 17.34 | 19.52 | 70.44 | 1.41 | -2.18 |
EPS (Diluted) | 2.36 | 17.34 | 19.52 | 70.44 | 1.41 | -2.18 |
EPS Growth | -88.74% | -11.15% | -72.29% | 4905.12% | - | - |
Free Cash Flow | -176.56 | -564 | -544.4 | -1,592 | 14.35 | 34.7 |
Free Cash Flow Per Share | -14.71 | -51.07 | -54.44 | -159.25 | 1.44 | 3.47 |
Dividend Per Share | 10.000 | 10.000 | - | - | - | - |
Operating Margin | 1.58% | 4.42% | 9.04% | 23.07% | 3.01% | -6.59% |
Profit Margin | 0.82% | 6.55% | 6.93% | 22.70% | 4.29% | -7.02% |
Free Cash Flow Margin | -5.11% | -19.28% | -19.32% | -51.32% | 4.38% | 11.17% |
EBITDA | 55.11 | 129.83 | 255.28 | 716.23 | 10.36 | -19.76 |
EBITDA Margin | 1.59% | 4.44% | 9.06% | 23.08% | 3.16% | -6.36% |
D&A For EBITDA | 0.42 | 0.46 | 0.52 | 0.48 | 0.49 | 0.71 |
EBIT | 54.69 | 129.37 | 254.76 | 715.76 | 9.87 | -20.46 |
EBIT Margin | 1.58% | 4.42% | 9.04% | 23.07% | 3.01% | -6.59% |
Effective Tax Rate | 44.21% | 17.00% | 23.21% | 1.49% | - | - |
Revenue as Reported | 3,029 | 3,029 | 2,818 | 3,103 | 327.75 | 310.75 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.