Indara Insurance PCL (BKK:INSURE)
Thailand
· Delayed Price · Currency is THB 80.00
+1.75 (2.24%)
May 23, 2025, 3:38 PM ICT
Indara Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 1,273 | 1,161 | 1,434 | 1,934 | 285.83 | 230.93 | Upgrade
|
| Total Interest & Dividend Income | 84.07 | 79.15 | 42.73 | 29 | 5.42 | 6.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.57 | 1.57 | -5.49 | 0.85 | 12.67 | -5.74 | Upgrade
|
| Other Revenue | 1,685 | 1,685 | 1,347 | 1,139 | 23.84 | 78.93 | Upgrade
|
| Total Revenue | 3,044 | 2,926 | 2,818 | 3,103 | 327.75 | 310.75 | Upgrade
|
| Revenue Growth (YoY) | -8.45% | 3.83% | -9.18% | 846.73% | 5.47% | -27.90% | Upgrade
|
| Policy Benefits | 872.14 | 512.03 | 391.79 | 390.88 | 102.39 | 134.59 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,253 | 1,253 | 1,165 | 930.14 | 133.98 | 109.36 | Upgrade
|
| Selling, General & Administrative | 826.27 | 854.87 | 767.32 | 867.53 | 59.81 | 73.87 | Upgrade
|
| Provision for Bad Debts | -0.02 | 0.05 | 0.21 | -0.75 | 0.17 | 0.53 | Upgrade
|
| Other Operating Expenses | 177.17 | 177.17 | 238.67 | 199.36 | 21.54 | 12.86 | Upgrade
|
| Total Operating Expenses | 3,128 | 2,797 | 2,563 | 2,387 | 317.88 | 331.21 | Upgrade
|
| Operating Income | -84.34 | 129.37 | 254.76 | 715.76 | 9.87 | -20.46 | Upgrade
|
| Interest Expense | -1.2 | -1.6 | -0.54 | -0.64 | -0.29 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -103.11 | - | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -188.65 | 127.77 | 254.22 | 715.12 | 9.58 | -20.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 103.03 | 103.03 | - | - | - | - | Upgrade
|
| Pretax Income | -85.62 | 230.8 | 254.22 | 715.12 | 9.58 | -20.84 | Upgrade
|
| Income Tax Expense | 80.4 | 39.24 | 58.99 | 10.68 | -4.49 | 0.96 | Upgrade
|
| Net Income | -166.02 | 191.56 | 195.23 | 704.44 | 14.07 | -21.81 | Upgrade
|
| Net Income to Common | -166.02 | 191.56 | 195.23 | 704.44 | 14.07 | -21.81 | Upgrade
|
| Net Income Growth | - | -1.88% | -72.29% | 4905.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 15.45% | 10.44% | - | - | - | - | Upgrade
|
| EPS (Basic) | -14.38 | 17.34 | 19.52 | 70.44 | 1.41 | -2.18 | Upgrade
|
| EPS (Diluted) | -14.38 | 17.34 | 19.52 | 70.44 | 1.41 | -2.18 | Upgrade
|
| EPS Growth | - | -11.15% | -72.29% | 4905.12% | - | - | Upgrade
|
| Free Cash Flow | -156.43 | -564 | -544.4 | -1,592 | 14.35 | 34.7 | Upgrade
|
| Free Cash Flow Per Share | -13.55 | -51.07 | -54.44 | -159.25 | 1.44 | 3.47 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | - | - | - | - | Upgrade
|
| Operating Margin | -2.77% | 4.42% | 9.04% | 23.07% | 3.01% | -6.59% | Upgrade
|
| Profit Margin | -5.45% | 6.55% | 6.93% | 22.70% | 4.29% | -7.02% | Upgrade
|
| Free Cash Flow Margin | -5.14% | -19.28% | -19.32% | -51.32% | 4.38% | 11.17% | Upgrade
|
| EBITDA | -83.89 | 129.83 | 255.28 | 716.23 | 10.36 | -19.76 | Upgrade
|
| EBITDA Margin | -2.76% | 4.44% | 9.06% | 23.08% | 3.16% | -6.36% | Upgrade
|
| D&A For EBITDA | 0.45 | 0.46 | 0.52 | 0.48 | 0.49 | 0.71 | Upgrade
|
| EBIT | -84.34 | 129.37 | 254.76 | 715.76 | 9.87 | -20.46 | Upgrade
|
| EBIT Margin | -2.77% | 4.42% | 9.04% | 23.07% | 3.01% | -6.59% | Upgrade
|
| Effective Tax Rate | - | 17.00% | 23.21% | 1.49% | - | - | Upgrade
|
| Revenue as Reported | 3,029 | 3,029 | 2,818 | 3,103 | 327.75 | 310.75 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.