Indara Insurance PCL (BKK:INSURE)
Thailand · Delayed Price · Currency is THB 57.50
-0.50 (-0.86%)
May 29, 2026, 3:55 PM ICT
Indara Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 5,857 | 5,749 | 5,009 | 1,434 | 1,934 | 285.83 |
Total Interest & Dividend Income | 86.06 | 91.15 | 80.32 | 42.73 | 29 | 5.42 |
Gain (Loss) on Sale of Investments | 60.49 | 60.02 | 0.09 | -5.49 | 0.85 | 12.67 |
Other Revenue | - | - | - | 1,347 | 1,139 | 23.84 |
| 6,004 | 5,900 | 5,089 | 2,818 | 3,103 | 327.75 | |
Revenue Growth (YoY) | 97.24% | 15.94% | 80.58% | -9.18% | 846.73% | 5.47% |
Policy Benefits | 3,704 | 3,600 | 2,754 | 391.79 | 390.88 | 102.39 |
Policy Acquisition & Underwriting Costs | 1,863 | 1,863 | 1,473 | 1,165 | 930.14 | 133.98 |
Selling, General & Administrative | - | - | - | 767.32 | 867.53 | 59.81 |
Provision for Bad Debts | 0 | 0.04 | 0.05 | 0.21 | -0.75 | 0.17 |
Other Operating Expenses | 432.55 | 430.41 | 696.16 | 238.67 | 199.36 | 21.54 |
Total Operating Expenses | 5,999 | 5,894 | 4,923 | 2,563 | 2,387 | 317.88 |
Operating Income | 4.27 | 6.47 | 165.69 | 254.76 | 715.76 | 9.87 |
Interest Expense | -1.95 | -1.67 | -1.6 | -0.54 | -0.64 | -0.29 |
Other Non Operating Income (Expenses) | 7.26 | 7.23 | 115.21 | - | - | - |
Pretax Income | 9.58 | 12.04 | 279.31 | 254.22 | 715.12 | 9.58 |
Income Tax Expense | -17.58 | -10.23 | 82.58 | 58.99 | 10.68 | -4.49 |
Net Income | 27.16 | 22.26 | 196.73 | 195.23 | 704.44 | 14.07 |
Net Income to Common | 27.16 | 22.26 | 196.73 | 195.23 | 704.44 | 14.07 |
Net Income Growth | - | -88.68% | 0.77% | -72.29% | 4905.12% | - |
Shares Outstanding (Basic) | 12 | 12 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 3.97% | 8.66% | 10.44% | - | - | - |
EPS (Basic) | 2.26 | 1.86 | 17.81 | 19.52 | 70.44 | 1.41 |
EPS (Diluted) | 2.26 | 1.86 | 17.81 | 19.52 | 70.44 | 1.41 |
EPS Growth | - | -89.59% | -8.76% | -72.29% | 4905.12% | - |
Free Cash Flow | 176.35 | 353.02 | -564 | -544.4 | -1,592 | 14.35 |
Free Cash Flow Per Share | 14.70 | 29.42 | -51.07 | -54.44 | -159.25 | 1.44 |
Dividend Per Share | - | - | 10.000 | - | - | - |
Operating Margin | 0.07% | 0.11% | 3.26% | 9.04% | 23.07% | 3.01% |
Profit Margin | 0.45% | 0.38% | 3.87% | 6.93% | 22.70% | 4.29% |
Free Cash Flow Margin | 2.94% | 5.98% | -11.08% | -19.32% | -51.32% | 4.38% |
EBITDA | 5.02 | 7.16 | 166.16 | 255.28 | 716.23 | 10.36 |
EBITDA Margin | 0.08% | 0.12% | 3.26% | 9.06% | 23.08% | 3.16% |
D&A For EBITDA | 0.75 | 0.69 | 0.46 | 0.52 | 0.48 | 0.49 |
EBIT | 4.27 | 6.47 | 165.69 | 254.76 | 715.76 | 9.87 |
EBIT Margin | 0.07% | 0.11% | 3.26% | 9.04% | 23.07% | 3.01% |
Effective Tax Rate | - | - | 29.57% | 23.21% | 1.49% | - |
Revenue as Reported | - | - | - | 2,818 | 3,103 | 327.75 |