Indara Insurance PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	732	909	1,250	2,270	370	440
Market Cap Growth	-33.70%	-27.28%	-44.93%	513.51%	-15.91%	15.79%
Enterprise Value	-41	345	541	1,335	296	371
PE Ratio	32.88	4.75	6.40	3.22	26.29	-
PS Ratio	0.12	0.31	0.44	0.73	1.13	1.42
PB Ratio	0.48	0.59	1.12	2.46	2.17	2.88
P/FCF Ratio	2.07	-	-	-	25.78	12.68
P/OCF Ratio	1.98	-	-	-	25.61	12.65
EV/Sales Ratio	-	0.12	0.19	0.43	0.90	1.19
EV/EBITDA Ratio	-	2.66	2.12	1.87	28.63	-
EV/EBIT Ratio	-	2.67	2.12	1.87	30.03	-
EV/FCF Ratio	-0.12	-	-	-	20.66	10.69
Debt / Equity Ratio	0.04	0.02	0.01	0.02	0.04	0.07
Debt / EBITDA Ratio	0.77	0.20	0.03	0.02	0.37	-
Debt / FCF Ratio	-	-	-	-	0.41	0.33
Net Debt / Equity Ratio	-0.15	-0.38	-0.76	-1.51	-0.39	-0.34
Net Debt / EBITDA Ratio	-4.12	-4.47	-3.33	-1.95	-6.37	2.63
Net Debt / FCF Ratio	1.29	1.03	1.56	0.88	-4.60	-1.50
Quick Ratio	1.61	0.17	0.19	0.22	0.76	0.70
Current Ratio	19.93	0.75	0.84	0.78	0.96	1.08
Asset Turnover	0.42	0.32	0.29	0.56	0.45	0.41
Return on Equity (ROE)	1.92%	14.48%	19.17%	128.86%	8.70%	-13.48%
Return on Assets (ROA)	0.42%	0.89%	1.62%	8.01%	0.85%	-1.67%
Return on Invested Capital (ROIC)	1.99%	8.00%	18.99%	126.59%	5.79%	-11.82%
Earnings Yield	3.04%	21.07%	15.62%	31.03%	3.80%	-4.96%
FCF Yield	48.23%	-62.05%	-43.55%	-70.15%	3.88%	7.89%
Dividend Yield	16.26%	14.64%	-	-	-	-
Buyback Yield / Dilution	-13.84%	-10.44%	-	-	-	-
Total Shareholder Return	2.42%	4.20%	-	-	-	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.