International Research Corporation PCL (BKK:IRCP)
Thailand
· Delayed Price · Currency is THB 0.3700
-0.0100 (-2.70%)
Jul 11, 2025, 4:39 PM ICT
BKK:IRCP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 890.09 | 924.9 | 1,104 | 1,282 | 729.56 | 843.3 | Upgrade
|
Other Revenue | 15.18 | 16.43 | 15.73 | 7.35 | 10.01 | 12.6 | Upgrade
|
| 905.28 | 941.33 | 1,120 | 1,289 | 739.57 | 855.91 | Upgrade
| |
Revenue Growth (YoY) | -22.43% | -15.96% | -13.09% | 74.28% | -13.59% | -10.15% | Upgrade
|
Cost of Revenue | 738.01 | 764.6 | 943.28 | 1,090 | 538.87 | 715.62 | Upgrade
|
Gross Profit | 167.26 | 176.73 | 176.89 | 198.7 | 200.7 | 140.29 | Upgrade
|
Selling, General & Admin | 153.05 | 149.71 | 139.52 | 143.29 | 192.56 | 162.26 | Upgrade
|
Other Operating Expenses | - | - | 3.83 | - | - | - | Upgrade
|
Operating Expenses | 153.05 | 149.71 | 143.35 | 143.29 | 192.56 | 162.26 | Upgrade
|
Operating Income | 14.21 | 27.02 | 33.54 | 55.41 | 8.14 | -21.97 | Upgrade
|
Interest Expense | -7.42 | -8.35 | -15.58 | -26.98 | -21.33 | -31.51 | Upgrade
|
Interest & Investment Income | 7.78 | 7.78 | 20.97 | 3.16 | - | - | Upgrade
|
Earnings From Equity Investments | - | - | - | - | 10.52 | -3.88 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | - | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | 8.09 | 6.14 | 6.52 | Upgrade
|
EBT Excluding Unusual Items | 14.57 | 26.45 | 38.93 | 39.68 | 3.45 | -50.85 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 4.26 | - | Upgrade
|
Legal Settlements | - | - | - | - | - | 14.52 | Upgrade
|
Other Unusual Items | 2.62 | 2.62 | 1.11 | 22.33 | 13.67 | 26.32 | Upgrade
|
Pretax Income | 17.18 | 29.07 | 40.04 | 62.01 | 21.37 | -10.01 | Upgrade
|
Income Tax Expense | 8.41 | 6.71 | 10.48 | 12.25 | 3.08 | -34.83 | Upgrade
|
Earnings From Continuing Operations | 8.78 | 22.36 | 29.56 | 49.76 | 18.3 | 24.82 | Upgrade
|
Minority Interest in Earnings | -2.45 | -2.26 | -0.57 | -0.71 | 0.27 | -17.31 | Upgrade
|
Net Income | 6.32 | 20.09 | 28.99 | 49.05 | 18.57 | 7.5 | Upgrade
|
Net Income to Common | 6.32 | 20.09 | 28.99 | 49.05 | 18.57 | 7.5 | Upgrade
|
Net Income Growth | -84.54% | -30.70% | -40.89% | 164.16% | 147.52% | - | Upgrade
|
Shares Outstanding (Basic) | 623 | 623 | 616 | 473 | 313 | 254 | Upgrade
|
Shares Outstanding (Diluted) | 623 | 623 | 616 | 473 | 313 | 254 | Upgrade
|
Shares Change (YoY) | 0.56% | 1.14% | 30.42% | 51.18% | 22.96% | - | Upgrade
|
EPS (Basic) | 0.01 | 0.03 | 0.05 | 0.10 | 0.06 | 0.03 | Upgrade
|
EPS (Diluted) | 0.01 | 0.03 | 0.05 | 0.10 | 0.06 | 0.03 | Upgrade
|
EPS Growth | -84.62% | -31.48% | -54.68% | 74.74% | 101.32% | - | Upgrade
|
Free Cash Flow | 81.55 | 99.27 | -123.2 | 118.92 | 119.13 | 53.24 | Upgrade
|
Free Cash Flow Per Share | 0.13 | 0.16 | -0.20 | 0.25 | 0.38 | 0.21 | Upgrade
|
Dividend Per Share | - | - | 0.025 | 0.025 | - | - | Upgrade
|
Gross Margin | 18.48% | 18.77% | 15.79% | 15.42% | 27.14% | 16.39% | Upgrade
|
Operating Margin | 1.57% | 2.87% | 2.99% | 4.30% | 1.10% | -2.57% | Upgrade
|
Profit Margin | 0.70% | 2.14% | 2.59% | 3.81% | 2.51% | 0.88% | Upgrade
|
Free Cash Flow Margin | 9.01% | 10.54% | -11.00% | 9.23% | 16.11% | 6.22% | Upgrade
|
EBITDA | 22.55 | 35.49 | 42.9 | 65.16 | 16.88 | -12.3 | Upgrade
|
EBITDA Margin | 2.49% | 3.77% | 3.83% | 5.05% | 2.28% | -1.44% | Upgrade
|
D&A For EBITDA | 8.34 | 8.47 | 9.36 | 9.75 | 8.75 | 9.67 | Upgrade
|
EBIT | 14.21 | 27.02 | 33.54 | 55.41 | 8.14 | -21.97 | Upgrade
|
EBIT Margin | 1.57% | 2.87% | 2.99% | 4.30% | 1.10% | -2.57% | Upgrade
|
Effective Tax Rate | 48.93% | 23.09% | 26.17% | 19.75% | 14.39% | - | Upgrade
|
Revenue as Reported | 915.67 | 951.73 | 1,142 | 1,323 | 763.62 | 942.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.