International Research Corporation PCL (BKK:IRCP)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3000
0.00 (0.00%)
Sep 3, 2026, 4:36 PM ICT

BKK:IRCP Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
789.67723.39928.621,1201,289739.57
Revenue Growth
-5.04%-22.10%-17.10%-13.09%74.28%-13.59%
Gross Profit
55.7948.46164.02176.89198.7200.7
Operating Income
-141.3-161.2914.3133.5455.418.14
Net Income
-186.03-204.5120.0928.9949.0518.57
Earnings Per Share
-0.30-0.330.030.050.100.06
EPS Growth
---31.48%-54.68%74.74%101.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Project Business
64.1553.75155425.77639.15224.27
Non-Project Business
848.59792.04780.3678.98642.67556.18
Intersegment revenue
-125.03-125.17-10.4-0.32-0.24-17.45
Total
787.71720.62924.91,1041,289763.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
78.2361.36178.58136.47175.2127.53
Total Debt
194.7131.8149.29185161.26340.8
Net Cash (Debt)
-116.47-70.4429.29-48.5313.94-213.26
Net Cash Growth
------
Net Cash Per Share
-0.19-0.110.05-0.080.03-0.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-45.25-29.52105-116.08118.92123.08
Capital Expenditures
-6.33-9.46-5.73-7.12--3.94
Free Cash Flow
-51.57-38.9899.27-123.2118.92119.13
Free Cash Flow Growth
-----0.18%123.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.07%6.70%17.66%15.79%15.42%27.14%
Operating Margin
-17.89%-22.30%1.54%2.99%4.30%1.10%
Pretax Margin
-21.30%-26.04%3.13%3.57%4.81%2.89%
Profit Margin
-23.56%-28.27%2.16%2.59%3.81%2.51%
FCF Margin
-6.53%-5.39%10.69%-11.00%9.23%16.11%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.0250.025
Dividend Per Share Growth
0%-
Dividend Yield
3.87%2.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--15.8314.4111.6744.52
Forward PE
-12.6212.6212.6212.6212.62
P/FCF Ratio
--3.20-4.816.94
PS Ratio
0.240.250.340.370.441.12