IT City PCL (BKK:IT)
Thailand flag Thailand · Delayed Price · Currency is THB
6.60
+0.10 (1.54%)
Sep 3, 2026, 10:03 AM ICT

IT City PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,9879,8559,0358,2028,7208,714
Revenue Growth
19.80%9.08%10.15%-5.95%0.07%24.35%
Gross Profit
2,0051,7431,5721,3591,4051,423
Operating Income
368.17237.89231.088736.31261.48
Net Income
295.32172.47146.4947.3719.22205.25
Earnings Per Share
0.810.470.400.130.050.56
EPS Growth
92.18%17.74%209.24%146.52%-90.64%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
149.01157.51101.43211.52216.99275.65
Total Debt
2,2391,7831,6771,7311,9542,005
Net Cash (Debt)
-2,090-1,625-1,576-1,519-1,737-1,730
Net Cash Growth
------
Net Cash Per Share
-5.70-4.44-4.30-4.15-4.74-4.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.06309.38452.4395.59442.16472.82
Capital Expenditures
-114.8-111.45-86.24-76.73-175.59-66.34
Free Cash Flow
-80.75197.93366.17318.86266.57406.48
Free Cash Flow Growth
--45.95%14.84%19.61%-34.42%117.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.25%17.69%17.40%16.57%16.11%16.33%
Operating Margin
3.35%2.41%2.56%1.06%0.42%3.00%
Pretax Margin
3.27%2.11%1.99%0.65%0.18%2.91%
Profit Margin
2.69%1.75%1.62%0.58%0.22%2.35%
FCF Margin
-0.73%2.01%4.05%3.89%3.06%4.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3700.2900.2600.100-0.300
Dividend Per Share Growth
37.04%11.54%160.00%---
Dividend Yield
5.78%8.91%6.65%3.97%-2.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.067.4411.3123.5190.3829.46
Forward PE
-9.819.819.819.819.81
P/FCF Ratio
-6.484.523.496.5214.87
PS Ratio
0.220.130.180.140.200.69