i-Tail Corporation PCL (BKK:ITC)
Thailand flag Thailand · Delayed Price · Currency is THB
16.00
+0.10 (0.63%)
Jun 12, 2026, 9:55 AM ICT

i-Tail Corporation PCL Statistics

Total Valuation

BKK:ITC has a market cap or net worth of THB 47.70 billion. The enterprise value is 35.89 billion.

Market Cap47.70B
Enterprise Value 35.89B

Important Dates

The next estimated earnings date is Monday, July 27, 2026.

Earnings Date Jul 27, 2026
Ex-Dividend Date Mar 2, 2026

Share Statistics

BKK:ITC has 3.00 billion shares outstanding.

Current Share Class 3.00B
Shares Outstanding 3.00B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 1.10%
Owned by Institutions (%) 7.61%
Float 544.21M

Valuation Ratios

The trailing PE ratio is 15.04 and the forward PE ratio is 13.95. BKK:ITC's PEG ratio is 1.35.

PE Ratio 15.04
Forward PE 13.95
PS Ratio 2.49
PB Ratio 1.96
P/TBV Ratio 1.96
P/FCF Ratio 33.71
P/OCF Ratio 20.38
PEG Ratio 1.35
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.31, with an EV/FCF ratio of 25.37.

EV / Earnings 11.31
EV / Sales 1.87
EV / EBITDA 10.31
EV / EBIT 12.51
EV / FCF 25.37

Financial Position

The company has a current ratio of 8.05, with a Debt / Equity ratio of 0.00.

Current Ratio 8.05
Quick Ratio 6.46
Debt / Equity 0.00
Debt / EBITDA 0.03
Debt / FCF 0.06
Interest Coverage 287.83

Financial Efficiency

Return on equity (ROE) is 12.88% and return on invested capital (ROIC) is 21.84%.

Return on Equity (ROE) 12.88%
Return on Assets (ROA) 6.44%
Return on Invested Capital (ROIC) 21.84%
Return on Capital Employed (ROCE) 11.35%
Weighted Average Cost of Capital (WACC) 5.50%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count 10,768
Asset Turnover 0.69
Inventory Turnover 3.86

Taxes

In the past 12 months, BKK:ITC has paid 167.50 million in taxes.

Income Tax 167.50M
Effective Tax Rate 5.02%

Stock Price Statistics

The stock price has increased by +37.07% in the last 52 weeks. The beta is 0.22, so BKK:ITC's price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change +37.07%
50-Day Moving Average 15.73
200-Day Moving Average 15.94
Relative Strength Index (RSI) 47.22
Average Volume (20 Days) 5,176,606

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ITC had revenue of THB 19.15 billion and earned 3.17 billion in profits. Earnings per share was 1.06.

Revenue19.15B
Gross Profit 4.81B
Operating Income 2.87B
Pretax Income 3.34B
Net Income 3.17B
EBITDA 3.46B
EBIT 2.87B
Earnings Per Share (EPS) 1.06
Full Income Statement

Balance Sheet

The company has 11.90 billion in cash and 89.90 million in debt, with a net cash position of 11.81 billion or 3.94 per share.

Cash & Cash Equivalents 11.90B
Total Debt 89.90M
Net Cash 11.81B
Net Cash Per Share 3.94
Equity (Book Value) 24.37B
Book Value Per Share 8.12
Working Capital 18.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.34 billion and capital expenditures -926.09 million, giving a free cash flow of 1.41 billion.

Operating Cash Flow 2.34B
Capital Expenditures -926.09M
Depreciation & Amortization 588.20M
Net Borrowing -31.20M
Free Cash Flow 1.41B
FCF Per Share 0.47
Full Cash Flow Statement

Margins

Gross margin is 25.13%, with operating and profit margins of 14.98% and 16.57%.

Gross Margin 25.13%
Operating Margin 14.98%
Pretax Margin 17.44%
Profit Margin 16.57%
EBITDA Margin 18.06%
EBIT Margin 14.98%
FCF Margin 7.39%

Dividends & Yields

This stock pays an annual dividend of 0.85, which amounts to a dividend yield of 5.31%.

Dividend Per Share 0.85
Dividend Yield 5.31%
Dividend Growth (YoY) -26.09%
Years of Dividend Growth 3
Payout Ratio 108.74%
Buyback Yield n/a
Shareholder Yield 5.31%
Earnings Yield 6.65%
FCF Yield 2.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:ITC is 19.52, which is 22.00% higher than the current price. The consensus rating is "Strong Buy".

Price Target 19.52
Price Target Difference 22.00%
Analyst Consensus Strong Buy
Analyst Count 13
Revenue Growth Forecast (3Y) 8.09%
EPS Growth Forecast (3Y) 2.91%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:ITC has an Altman Z-Score of 9.54 and a Piotroski F-Score of 4.

Altman Z-Score 9.54
Piotroski F-Score 4