i-Tail Corporation PCL (BKK:ITC)
Thailand flag Thailand · Delayed Price · Currency is THB
17.00
+0.10 (0.59%)
Nov 2, 2026, 4:39 PM ICT

i-Tail Corporation PCL Statistics

Total Valuation

BKK:ITC has a market cap or net worth of THB 51.00 billion. The enterprise value is 41.05 billion.

Market Cap51.00B
Enterprise Value 41.05B

Important Dates

The next estimated earnings date is Friday, February 12, 2027.

Earnings Date Feb 12, 2027
Ex-Dividend Date Aug 11, 2026

Share Statistics

BKK:ITC has 3.00 billion shares outstanding. The number of shares has increased by 0.21% in one year.

Current Share Class 3.00B
Shares Outstanding 3.00B
Shares Change (YoY) +0.21%
Shares Change (QoQ) +0.29%
Owned by Insiders (%) n/a
Owned by Institutions (%) 5.85%
Float 577.12M

Valuation Ratios

The trailing PE ratio is 15.62 and the forward PE ratio is 13.42. BKK:ITC's PEG ratio is 1.32.

PE Ratio 15.62
Forward PE 13.42
PS Ratio 2.59
PB Ratio 2.22
P/TBV Ratio 2.22
P/FCF Ratio 27.20
P/OCF Ratio 19.03
PEG Ratio 1.32
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.27, with an EV/FCF ratio of 21.89.

EV / Earnings 12.58
EV / Sales 2.09
EV / EBITDA 11.27
EV / EBIT 13.61
EV / FCF 21.89

Financial Position

The company has a current ratio of 6.03, with a Debt / Equity ratio of 0.00.

Current Ratio 6.03
Quick Ratio 4.30
Debt / Equity 0.00
Debt / EBITDA 0.02
Debt / FCF 0.03
Interest Coverage 348.04

Financial Efficiency

Return on equity (ROE) is 14.19% and return on invested capital (ROIC) is 25.26%.

Return on Equity (ROE) 14.19%
Return on Assets (ROA) 7.08%
Return on Invested Capital (ROIC) 25.26%
Return on Capital Employed (ROCE) 12.61%
Weighted Average Cost of Capital (WACC) 4.99%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.74
Inventory Turnover 3.17

Taxes

In the past 12 months, BKK:ITC has paid 226.20 million in taxes.

Income Tax 226.20M
Effective Tax Rate 6.48%

Stock Price Statistics

The stock price has decreased by -1.16% in the last 52 weeks. The beta is 0.13, so BKK:ITC's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change -1.16%
50-Day Moving Average 16.99
200-Day Moving Average 16.39
Relative Strength Index (RSI) 51.66
Average Volume (20 Days) 5,959,754

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ITC had revenue of THB 19.66 billion and earned 3.26 billion in profits. Earnings per share was 1.09.

Revenue19.66B
Gross Profit 5.13B
Operating Income 3.02B
Pretax Income 3.49B
Net Income 3.26B
EBITDA 3.62B
EBIT 3.02B
Earnings Per Share (EPS) 1.09
Full Income Statement

Balance Sheet

The company has 10.02 billion in cash and 64.70 million in debt, with a net cash position of 9.95 billion or 3.32 per share.

Cash & Cash Equivalents 10.02B
Total Debt 64.70M
Net Cash 9.95B
Net Cash Per Share 3.32
Equity (Book Value) 22.97B
Book Value Per Share 7.66
Working Capital 16.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.68 billion and capital expenditures -805.42 million, giving a free cash flow of 1.88 billion.

Operating Cash Flow 2.68B
Capital Expenditures -805.42M
Depreciation & Amortization 601.34M
Net Borrowing -33.82M
Free Cash Flow 1.88B
FCF Per Share 0.63
Full Cash Flow Statement

Margins

Gross margin is 26.10%, with operating and profit margins of 15.34% and 16.60%.

Gross Margin 26.10%
Operating Margin 15.34%
Pretax Margin 17.75%
Profit Margin 16.60%
EBITDA Margin 18.40%
EBIT Margin 15.34%
FCF Margin 9.54%

Dividends & Yields

This stock pays an annual dividend of 0.85, which amounts to a dividend yield of 5.00%.

Dividend Per Share 0.85
Dividend Yield 5.00%
Dividend Growth (YoY) -13.04%
Years of Dividend Growth 2
Payout Ratio 91.89%
FCF Payout Ratio 159.92%
Buyback Yield -0.21%
Shareholder Yield 4.79%
Earnings Yield 6.40%
FCF Yield 3.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:ITC is 21.89, which is 28.77% higher than the current price. The consensus rating is "Strong Buy".

Price Target 21.89
Price Target Difference 28.77%
Analyst Consensus Strong Buy
Analyst Count 18
Revenue Growth Forecast (3Y) 11.69%
EPS Growth Forecast (3Y) 5.44%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:ITC has an Altman Z-Score of 8.75 and a Piotroski F-Score of 5.

Altman Z-Score 8.75
Piotroski F-Score 5