Italian-Thai Development PCL (BKK:ITD)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4100
-0.0100 (-2.38%)
Jul 24, 2026, 4:35 PM ICT

BKK:ITD Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,73335,87870,66763,74267,44758,742
Revenue Growth
-37.67%-49.23%10.86%-5.49%14.82%8.85%
Gross Profit
-2,745-5,9342,8563,9892,6995,015
Operating Income
-9,932-14,545-1,4541,239-279.922,593
Net Income
-5,2041,783-5,776-1,072-4,759-155.62
Earnings Per Share
-0.990.34-1.09-0.20-0.90-0.03
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
34,89133,77831,51731,34542,20032,982
Bangladesh
2903475774,2993,9744,701
Other Countries
3,6183,6873,0403,1203,0937,592
Eliminate
-2,066-1,935-1,558-5,376-3,031-2,764
India
--37,09130,35421,21116,232
Total
36,73335,87770,66763,74267,44758,743

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,1105,1914,0614,9524,0584,365
Total Debt
38,64140,23947,21349,26646,45649,015
Net Cash (Debt)
-34,532-35,049-43,152-44,314-42,397-44,650
Net Cash Growth
------
Net Cash Per Share
-6.54-6.64-8.17-8.39-8.03-8.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9541,2744,9851,6197,5715,702
Capital Expenditures
-1,032-956.33-2,695-3,348-2,261-3,575
Free Cash Flow
921.43317.472,289-1,7295,3112,127
Free Cash Flow Growth
199.58%-86.13%--149.66%-65.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-7.47%-16.54%4.04%6.26%4.00%8.54%
Operating Margin
-27.04%-40.54%-2.06%1.94%-0.41%4.41%
Pretax Margin
-12.62%6.19%-5.56%0.41%-5.60%1.20%
Profit Margin
-14.17%4.97%-8.17%-1.68%-7.06%-0.27%
FCF Margin
2.51%0.89%3.24%-2.71%7.87%3.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-0.77----
Forward PE
-95.0095.0095.0095.0022.80
P/FCF Ratio
2.354.321.27-1.905.66
PS Ratio
0.060.040.040.070.150.21