Italian-Thai Development PCL (BKK:ITD)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3600
+0.0200 (5.88%)
Sep 3, 2026, 12:29 PM ICT

BKK:ITD Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
35,91235,87870,66763,74267,44758,742
Revenue Growth
-26.76%-49.23%10.86%-5.49%14.82%8.85%
Gross Profit
22.48-5,9342,8563,9892,6995,015
Operating Income
-5,247-14,545-1,4541,239-279.922,593
Net Income
-7,5961,783-5,776-1,072-4,759-155.62
Earnings Per Share
-1.440.34-1.09-0.20-0.90-0.03
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Countries
3,5713,6873,0403,1203,0937,592
Bangladesh
3583475774,2993,9744,701
Thailand
34,05233,77831,51731,34542,20032,982
Eliminate
-2,070-1,935-1,558-5,376-3,031-2,764
India
--37,09130,35421,21116,232
Total
35,91135,87770,66763,74267,44758,743

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8975,1914,0614,9524,0584,365
Total Debt
39,24940,23947,21349,26646,45649,015
Net Cash (Debt)
-35,352-35,049-43,152-44,314-42,397-44,650
Net Cash Growth
------
Net Cash Per Share
-6.70-6.64-8.17-8.39-8.03-8.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6131,2744,9851,6197,5715,702
Capital Expenditures
-1,166-956.33-2,695-3,348-2,261-3,575
Free Cash Flow
1,447317.472,289-1,7295,3112,127
Free Cash Flow Growth
68.05%-86.13%--149.66%-65.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
0.06%-16.54%4.04%6.26%4.00%8.54%
Operating Margin
-14.61%-40.54%-2.06%1.94%-0.41%4.41%
Pretax Margin
-21.46%6.19%-5.56%0.41%-5.60%1.20%
Profit Margin
-21.15%4.97%-8.17%-1.68%-7.06%-0.27%
FCF Margin
4.03%0.89%3.24%-2.71%7.87%3.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-0.77----
Forward PE
-95.0095.0095.0095.0022.80
P/FCF Ratio
1.244.321.27-1.905.66
PS Ratio
0.050.040.040.070.150.21