Itthirit Nice Corporation PCL (BKK:ITTHI)
Thailand flag Thailand · Delayed Price · Currency is THB
1.170
0.00 (0.00%)
At close: Oct 29, 2026

BKK:ITTHI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
595.05692.98650.92439.52227.62216.8
Revenue Growth
-17.05%6.46%48.10%93.09%4.99%-6.72%
Gross Profit
90.95105.73110.4598.5276.8863.57
Operating Income
21.2334.735.4930.326.7621.01
Net Income
17.6328.1828.0223.221.1515.04
Earnings Per Share
0.060.100.100.090.130.22
EPS Growth
-44.61%0.55%14.33%-29.57%-40.73%-36.50%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Government sector
374.17316.7210.45
Retail and wholesale sector
207.33165.82202.57
Property development sector
110.88166.68225.51
Total
692.38649.22438.52

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
162.36194.19249.85108.5745.3155.78
Total Debt
38.736.0646.2437.842.876.57
Net Cash (Debt)
123.67158.13203.6170.772.4449.21
Net Cash Growth
-31.45%-22.34%187.70%2803.31%-95.05%93.68%
Net Cash Per Share
0.450.590.750.280.010.71

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-34.7113.3120.78-107.9432.5816.99
Capital Expenditures
-34.78-1.5-2.25-1.62-0.84-0.41
Free Cash Flow
-69.4911.8118.52-109.5631.7416.58
Free Cash Flow Growth
--90.04%--91.46%-24.51%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.29%15.26%16.97%22.42%33.77%29.32%
Operating Margin
3.57%5.01%5.45%6.89%11.76%9.69%
Pretax Margin
3.74%5.08%5.40%6.57%11.71%9.28%
Profit Margin
2.96%4.07%4.30%5.28%9.29%6.94%
FCF Margin
-11.68%1.70%18.21%-24.93%13.94%7.65%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.100-1.9000.875
Dividend Per Share Growth
0%0%--117.14%191.67%
Dividend Yield
8.55%7.69%6.25%---

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.2712.4715.4218.51--
P/FCF Ratio
-29.773.65---
PS Ratio
0.530.510.660.98--