Itthirit Nice Corporation PCL (BKK:ITTHI)
Thailand flag Thailand · Delayed Price · Currency is THB
1.250
-0.010 (-0.79%)
Last updated: Aug 26, 2026, 10:11 AM ICT

BKK:ITTHI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
595.05692.98650.92439.52227.62216.8
Revenue Growth
-17.05%6.46%48.10%93.09%4.99%-6.72%
Gross Profit
90.95105.73110.4598.5276.8863.57
Operating Income
21.2334.735.4930.326.7621.01
Net Income
17.6328.1828.0223.221.1515.04
Earnings Per Share
0.060.100.100.090.130.22
EPS Growth
-44.61%0.55%14.33%-29.57%-40.73%-36.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Government sector
374.17316.7210.45
Retail and wholesale sector
207.33165.82202.57
Property development sector
110.88166.68225.51
Total
692.38649.22438.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
162.36194.19249.85108.5745.3155.78
Total Debt
38.736.0646.2437.842.876.57
Net Cash (Debt)
123.67158.13203.6170.772.4449.21
Net Cash Growth
-31.45%-22.34%187.70%2803.31%-95.05%93.68%
Net Cash Per Share
0.450.590.750.280.010.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-34.7113.3120.78-107.9432.5816.99
Capital Expenditures
-34.78-1.5-2.25-1.62-0.84-0.41
Free Cash Flow
-69.4911.8118.52-109.5631.7416.58
Free Cash Flow Growth
--90.04%--91.46%-24.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.29%15.26%16.97%22.42%33.77%29.32%
Operating Margin
3.57%5.01%5.45%6.89%11.76%9.69%
Pretax Margin
3.74%5.08%5.40%6.57%11.71%9.28%
Profit Margin
2.96%4.07%4.30%5.28%9.29%6.94%
FCF Margin
-11.68%1.70%18.21%-24.93%13.94%7.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.100-1.9000.875
Dividend Per Share Growth
0%0%--117.14%191.67%
Dividend Yield
8.13%8.28%7.14%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.6812.4715.4218.51--
P/FCF Ratio
-29.773.65---
PS Ratio
0.570.510.660.98--