BKK:ITTHI Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	319	351	432	429	-	-
Market Cap Growth	-16.25%	-18.69%	0.63%	-	-	-
Enterprise Value	161	187	314	312	-	-
Last Close Price	1.18	1.21	1.40	1.39	-	-
PE Ratio	11.31	12.47	15.42	18.51	-	-
PS Ratio	0.46	0.51	0.66	0.98	-	-
PB Ratio	0.85	0.93	1.15	1.24	-	-
P/TBV Ratio	0.85	0.94	1.17	1.25	-	-
P/FCF Ratio	27.02	29.77	3.65	-	-	-
P/OCF Ratio	23.97	26.41	3.58	-	-	-
EV/Sales Ratio	0.23	0.27	0.48	0.71	-	-
EV/EBITDA Ratio	3.96	5.10	8.32	9.63	-	-
EV/EBIT Ratio	4.65	5.38	8.86	10.30	-	-
EV/FCF Ratio	13.67	15.82	2.65	-	-	-
Debt / Equity Ratio	0.10	0.10	0.12	0.11	0.35	0.05
Debt / EBITDA Ratio	0.89	0.89	1.11	1.06	1.30	0.24
Debt / FCF Ratio	3.06	3.06	0.39	-	1.35	0.40
Net Debt / Equity Ratio	-0.42	-0.42	-0.54	-0.20	-0.02	-0.37
Net Debt / EBITDA Ratio	-4.32	-4.32	-5.39	-2.18	-0.08	-2.08
Net Debt / FCF Ratio	-13.40	-13.40	-1.72	0.65	-0.08	-2.97
Asset Turnover	1.46	1.46	1.32	1.25	1.24	1.36
Inventory Turnover	5.56	5.56	5.30	4.58	3.98	3.86
Quick Ratio	5.25	5.25	4.89	2.69	2.99	4.01
Current Ratio	7.83	7.83	6.25	3.69	4.12	5.52
Return on Equity (ROE)	7.50%	7.50%	7.78%	9.89%	16.52%	11.78%
Return on Assets (ROA)	4.57%	4.57%	4.48%	5.39%	9.08%	8.22%
Return on Invested Capital (ROIC)	13.01%	14.25%	12.69%	12.30%	20.77%	17.39%
Return on Capital Employed (ROCE)	8.40%	8.40%	8.40%	7.80%	16.00%	14.90%
Earnings Yield	8.84%	8.02%	6.49%	5.40%	-	-
FCF Yield	3.70%	3.36%	27.44%	-25.52%	-	-
Dividend Yield	8.55%	8.28%	7.14%	-	-	-
Payout Ratio	95.82%	95.82%	-	-	429.12%	107.70%
Buyback Yield / Dilution	-0.03%	-0.03%	-5.63%	-55.75%	-137.20%	-28.13%
Total Shareholder Return	8.37%	8.25%	1.52%	-55.75%	-137.20%	-28.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.