JAS Asset PCL (BKK:J)
Thailand · Delayed Price · Currency is THB 0.8100
+0.0200 (2.53%)
Sep 3, 2026, 12:16 PM ICT
JAS Asset PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 435.76 | 426.19 | 385.2 | 383.23 | 345.21 | 271.72 |
Other Revenue | 265 | 258.32 | 242.87 | 149.76 | 176.23 | 111.87 |
| 700.76 | 684.52 | 628.07 | 532.99 | 521.44 | 383.59 | |
Revenue Growth (YoY | 2.76% | 8.99% | 17.84% | 2.21% | 35.94% | -25.15% |
Property Expenses | 363.75 | 363.6 | 316.35 | 214.22 | 195.27 | 113.93 |
Selling, General & Administrative | 223.87 | 235.46 | 232.46 | 227.82 | 164.29 | 122.44 |
Other Operating Expenses | -12.98 | -13.86 | -14.62 | -28.78 | -34.58 | -49.9 |
Total Operating Expenses | 574.65 | 585.2 | 534.2 | 413.26 | 324.98 | 186.47 |
Operating Income | 126.11 | 99.32 | 93.88 | 119.73 | 196.46 | 197.12 |
Interest Expense | -168.11 | -163.66 | -123.77 | -93.48 | -70.19 | -66.07 |
Interest & Investment Income | 0.69 | 1.02 | 0.32 | 1.25 | - | 1.28 |
EBT Excluding Unusual Items | -41.31 | -63.32 | -29.57 | 27.49 | 126.28 | 132.33 |
Asset Writedown | -704.32 | -666.9 | 241.26 | 235.45 | 135.6 | 65.59 |
Pretax Income | -745.63 | -730.22 | 211.68 | 262.94 | 261.87 | 197.92 |
Income Tax Expense | 25.64 | 54.75 | 46.07 | 70.34 | 59.54 | 36.48 |
Earnings From Continuing Operations | -771.27 | -784.97 | 165.61 | 192.6 | 202.34 | 161.44 |
Net Income | -771.27 | -784.97 | 165.61 | 192.6 | 202.34 | 161.44 |
Net Income to Common | -771.27 | -784.97 | 165.61 | 192.6 | 202.34 | 161.44 |
Net Income Growth | - | - | -14.01% | -4.81% | 25.33% | 186.05% |
Basic Shares Outstanding | 1,461 | 1,461 | 1,434 | 1,140 | 1,064 | 912 |
Diluted Shares Outstanding | 1,461 | 1,461 | 1,434 | 1,140 | 1,069 | 933 |
Shares Change | -0.01% | 1.83% | 25.79% | 6.65% | 14.56% | 17.58% |
EPS (Basic) | -0.53 | -0.54 | 0.12 | 0.17 | 0.19 | 0.18 |
EPS (Diluted) | -0.53 | -0.54 | 0.12 | 0.17 | 0.19 | 0.17 |
EPS Growth | - | - | -31.64% | -10.74% | 9.36% | 143.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | - | - | 0.030 | 0.030 |
Dividend Growth | - | - | - | - | 0% | 0% |
Operating Margin | 18.00% | 14.51% | 14.95% | 22.46% | 37.68% | 51.39% |
Profit Margin | -110.06% | -114.67% | 26.37% | 36.14% | 38.80% | 42.09% |
EBITDA | 181.57 | 154 | 137.07 | 135.18 | 206.02 | 211.4 |
EBITDA Margin | 25.91% | 22.50% | 21.82% | 25.36% | 39.51% | 55.11% |
D&A For Ebitda | 55.46 | 54.68 | 43.19 | 15.45 | 9.56 | 14.29 |
EBIT | 126.11 | 99.32 | 93.88 | 119.73 | 196.46 | 197.12 |
EBIT Margin | 18.00% | 14.51% | 14.95% | 22.46% | 37.68% | 51.39% |
Effective Tax Rate | - | - | 21.76% | 26.75% | 22.73% | 18.43% |
Revenue as Reported | 702.23 | 686.86 | 631.18 | 552.33 | 522.19 | 383.59 |