Jakpaisan Estate PCL (BKK:JAK)
1.230
-0.010 (-0.81%)
Aug 11, 2026, 10:21 AM ICT
Jakpaisan Estate PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 509.34 | 466.46 | 266.35 | 282.18 | 89.07 | 171.66 |
Revenue Growth | 80.65% | 75.13% | -5.61% | 216.81% | -48.11% | 97.70% |
Gross Profit Gross Profit Growth | 160.54 | 139.29 | 108.11 | 119.89 | 34.04 | 42.33 |
Operating Income Operating Income Growth | 81.62 | 64.53 | 41.26 | 54.64 | -2.62 | 6.95 |
Net Income Net Income Growth | 55.96 | 40.7 | 43.92 | 31.76 | 2.6 | 11.82 |
Earnings Per Share EPS Growth | 0.17 | 0.13 | 0.14 | 0.10 | 0.01 | 0.04 |
EPS Growth | 23.17% | -7.32% | 38.27% | 1123.65% | -78.22% | -37.62% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Real Estate Development Real Estate Development Growth | 498.83 | 459.94 | 260.99 | 276.48 | 84.22 | 23.69 |
Other Segment Other Segment Growth | 3.15 | 3.15 | 2.93 | 2.63 | 2.49 | 3.45 |
Unallocated Other Income Unallocated Other Income Growth | 7.38 | 3.36 | 2.43 | 3.07 | 2.36 | 1.71 |
Total Total Growth | 509.35 | 466.46 | 266.35 | 282.18 | 89.07 | 171.66 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 47.17 | 54.53 | 9.73 | 14.74 | 7.46 | 16.09 |
Total Debt Total Debt Growth | 166.55 | 178.33 | 286.22 | 301.93 | 353.05 | 214.34 |
Net Cash (Debt) Net Cash Growth | -119.38 | -123.8 | -276.49 | -287.19 | -345.59 | -198.25 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.37 | -0.39 | -0.86 | -0.90 | -1.08 | -0.62 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 140.38 | 175.7 | 48.94 | 69.01 | -137.66 | -33.33 |
Capital Expenditures CapEx Growth | -0.69 | -1.49 | -5.98 | -1.17 | -1.02 | -1.15 |
Free Cash Flow Free Cash Flow Growth | 139.69 | 174.21 | 42.96 | 67.84 | -138.68 | -34.48 |
Free Cash Flow Growth | 46.71% | 305.50% | -36.67% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 31.52% | 29.86% | 40.59% | 42.49% | 38.21% | 24.66% |
Operating Margin | 16.02% | 13.83% | 15.49% | 19.36% | -2.94% | 4.05% |
Pretax Margin | 13.77% | 10.93% | 20.90% | 14.09% | 0.49% | 6.69% |
Profit Margin | 10.99% | 8.73% | 16.49% | 11.25% | 2.91% | 6.88% |
FCF Margin | 27.43% | 37.35% | 16.13% | 24.04% | -155.70% | -20.09% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 0.055 | 0.055 | 0.025 | 0.050 |
Dividend Per Share Growth | 120.00% | 120.00% | -50.00% | - |
Dividend Yield | 4.44% | 8.55% | 1.93% | 4.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.09 | 5.43 | 10.35 | 13.60 | 180.00 | 45.50 |
Forward PE | - | 7.05 | 7.05 | 7.05 | 7.05 | 7.05 |
P/FCF Ratio | 2.84 | 1.27 | 10.58 | 6.37 | - | - |
PS Ratio | 0.78 | 0.47 | 1.71 | 1.53 | 5.25 | 3.13 |