Jakpaisan Estate PCL (BKK:JAK)
Thailand flag Thailand · Delayed Price · Currency is THB
1.180
-0.070 (-5.60%)
Sep 2, 2026, 4:37 PM ICT

Jakpaisan Estate PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
449.96466.46266.35282.1889.07171.66
Revenue Growth
8.92%75.13%-5.61%216.81%-48.11%97.70%
Gross Profit
174.46139.29108.11119.8934.0442.33
Operating Income
95.5864.5341.2654.64-2.626.95
Net Income
68.840.743.9231.762.611.82
Earnings Per Share
0.210.130.140.100.010.04
EPS Growth
34.15%-7.32%38.27%1123.65%-78.22%-37.62%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Development
439.27459.94260.99276.4884.2223.69
Other Segment
3.123.152.932.632.493.45
Unallocated Other Income
7.613.362.433.072.361.71
Total
449.99466.46266.35282.1889.07171.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42.4454.539.7314.747.4616.09
Total Debt
203.6178.33286.22301.93353.05214.34
Net Cash (Debt)
-161.16-123.8-276.49-287.19-345.59-198.25
Net Cash Growth
------
Net Cash Per Share
-0.50-0.39-0.86-0.90-1.08-0.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52.99175.748.9469.01-137.66-33.33
Capital Expenditures
-0.37-1.49-5.98-1.17-1.02-1.15
Free Cash Flow
52.62174.2142.9667.84-138.68-34.48
Free Cash Flow Growth
-70.61%305.50%-36.67%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.77%29.86%40.59%42.49%38.21%24.66%
Operating Margin
21.24%13.83%15.49%19.36%-2.94%4.05%
Pretax Margin
19.16%10.93%20.90%14.09%0.49%6.69%
Profit Margin
15.29%8.73%16.49%11.25%2.91%6.88%
FCF Margin
11.70%37.35%16.13%24.04%-155.70%-20.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0550.0550.0250.050
Dividend Per Share Growth
120.00%120.00%-50.00%-
Dividend Yield
4.66%8.55%1.93%4.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.815.4310.3513.60180.0045.50
Forward PE
-7.057.057.057.057.05
P/FCF Ratio
7.601.2710.586.37--
PS Ratio
0.890.471.711.535.253.13