JD Food PCL (BKK:JDF)
Thailand flag Thailand · Delayed Price · Currency is THB
2.060
0.00 (0.00%)
Nov 2, 2026, 4:39 PM ICT

JD Food PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
780.45733.45658.36631.35573.18576.92
Revenue Growth
11.30%11.40%4.28%10.15%-0.65%-0.91%
Gross Profit
272.95238.38209.13177.79153.62170.11
Operating Income
129.3788.8474.2440.4617.2656.11
Net Income
115.0186.5679.7442.2711.8845.39
Earnings Per Share
0.190.140.130.070.020.12
EPS Growth
41.58%8.55%88.65%233.84%-82.07%-30.04%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
703.99682.85610.69576.69543.29539.76
China
-13.8920.2730.072.475.4
South Korea
-12.6912.1410.887.53.14
United Kingdom
-7.268.515.975.969.72
Other Countries
-16.766.757.747.219.55
Total
780.45733.45658.36631.35573.18576.92

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
154.64152.4194.8173.18101.3658.05
Total Debt
2.572.360.4956.8132.82502.55
Net Cash (Debt)
152.06150.0594.3216.38-31.46-444.5
Net Cash Growth
89.76%59.08%475.93%---
Net Cash Per Share
0.250.250.160.03-0.06-1.15

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
195.15121.62129.8675.3478.32108.31
Capital Expenditures
-15.52-16.3-26.59-19.58-33.65-45.51
Free Cash Flow
179.63105.33103.2655.7644.6762.8
Free Cash Flow Growth
122.46%2.00%85.19%24.83%-28.87%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.97%32.50%31.77%28.16%26.80%29.48%
Operating Margin
16.58%12.11%11.28%6.41%3.01%9.73%
Pretax Margin
17.10%12.64%11.98%6.59%2.19%8.90%
Profit Margin
14.74%11.80%12.11%6.69%2.07%7.87%
FCF Margin
23.02%14.36%15.68%8.83%7.79%10.88%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1800.1800.0800.0400.0200.593
Dividend Per Share Growth
125.00%125.00%100.00%100.00%-96.62%182.14%
Dividend Yield
8.74%12.68%3.92%1.80%0.68%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.759.8415.3531.51148.46-
Forward PE
-22.8622.8622.8622.86-
P/FCF Ratio
6.888.0911.8523.8939.49-
PS Ratio
1.581.161.862.113.08-