JMT Network Services PCL (BKK:JMT)
Thailand · Delayed Price · Currency is THB 10.20
-0.20 (-1.92%)
Sep 3, 2026, 4:29 PM ICT
JMT Network Services PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,572 | 4,802 | 5,478 | 5,087 | 4,410 | 3,625 |
Revenue Growth | -11.38% | -12.35% | 7.70% | 15.35% | 21.64% | 13.61% |
Gross Profit Gross Profit Growth | 2,971 | 3,037 | 3,393 | 3,520 | 2,951 | 2,591 |
Operating Income Operating Income Growth | 1,270 | 1,507 | 2,058 | 2,336 | 2,061 | 1,959 |
Net Income Net Income Growth | 939.22 | 1,030 | 1,615 | 2,011 | 1,746 | 1,400 |
Earnings Per Share EPS Growth | 0.64 | 0.71 | 1.11 | 1.38 | 1.21 | 1.26 |
EPS Growth | -32.98% | -36.26% | -19.68% | 13.85% | -3.97% | 15.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Other Growth | 962 | 954 | 1,035 | 1,020 | 701 | 356 |
Debt Collection Business Debt Collection Business Growth | 137 | 164 | 263 | 307 | 302 | 289 |
Non-Performing Accounts Receivable Management Business Non-Performing Accounts Receivable Management Business Growth | 3,839 | 3,994 | 4,331 | 4,177 | 3,795 | 3,124 |
Insurance Business Insurance Business Growth | 290 | 313 | 484 | 320 | 282 | 197 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -658 | -624 | -635 | -738 | -671 | -341 |
Total Total Growth | 4,570 | 4,801 | 5,478 | 5,086 | 4,409 | 3,625 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,242 | 2,370 | 3,352 | 3,755 | 5,496 | 8,434 |
Total Debt Total Debt Growth | 8,584 | 9,216 | 11,673 | 12,997 | 9,368 | 7,506 |
Net Cash (Debt) Net Cash Growth | -7,342 | -6,847 | -8,320 | -9,242 | -3,873 | 927.93 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -5.03 | -4.69 | -5.70 | -6.33 | -2.68 | 0.83 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,190 | 3,039 | 1,366 | -2,182 | 2,207 | -11,062 |
Capital Expenditures CapEx Growth | -151.69 | -165.38 | -266.34 | - | -81.33 | -151.33 |
Free Cash Flow Free Cash Flow Growth | 2,038 | 2,874 | 1,099 | -2,182 | 2,126 | -11,213 |
Free Cash Flow Growth | 20.65% | 161.39% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 64.99% | 63.25% | 61.94% | 69.19% | 66.91% | 71.48% |
Operating Margin | 27.78% | 31.39% | 37.57% | 45.92% | 46.75% | 54.04% |
Pretax Margin | 23.45% | 26.08% | 35.79% | 47.91% | 42.87% | 44.70% |
Profit Margin | 20.54% | 21.44% | 29.49% | 39.53% | 39.59% | 38.63% |
FCF Margin | 44.58% | 59.85% | 20.07% | -42.90% | 48.20% | -309.33% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.700 | 0.670 | 0.660 | 0.830 | 1.080 | 0.820 |
Dividend Per Share Growth | 34.62% | 1.52% | -20.48% | -23.15% | 31.71% | -4.65% |
Dividend Yield | 6.73% | 8.15% | 4.02% | 3.79% | 1.86% | 1.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.16 | 12.41 | 16.45 | 18.51 | 57.68 | 66.88 |
Forward PE | 11.62 | 10.48 | 14.08 | 16.54 | 41.61 | 42.12 |
P/FCF Ratio | 7.45 | 4.45 | 24.17 | - | 47.37 | - |
PS Ratio | 3.32 | 2.66 | 4.85 | 7.32 | 22.83 | 25.84 |