JMT Network Services PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,203	12,773	26,567	37,223	100,682	93,661
Market Cap Growth	-27.45%	-51.92%	-28.63%	-63.03%	7.50%	166.54%
Enterprise Value	23,841	21,083	36,878	46,986	102,763	101,938
Last Close Price	11.10	8.75	17.47	23.34	61.86	60.70
PE Ratio	15.74	12.41	16.45	18.51	57.68	66.88
Forward PE	14.04	10.48	14.08	16.54	41.61	42.12
PS Ratio	3.37	2.66	4.85	7.32	22.83	25.84
PB Ratio	0.58	0.46	0.96	1.36	4.36	4.91
P/TBV Ratio	0.60	0.48	1.00	1.42	4.45	5.03
P/FCF Ratio	5.64	4.45	24.17	-	47.37	-
P/OCF Ratio	5.33	4.20	19.45	-	45.62	-
PEG Ratio	0.96	-	1.69	1.36	1.82	1.22
EV/Sales Ratio	4.97	4.39	6.73	9.24	23.31	28.12
EV/EBITDA Ratio	12.81	13.19	17.31	19.60	48.53	50.70
EV/EBIT Ratio	13.94	13.99	17.92	20.12	49.85	52.04
EV/FCF Ratio	8.30	7.34	33.55	-	48.35	-
Debt / Equity Ratio	0.33	0.33	0.42	0.48	0.41	0.39
Debt / EBITDA Ratio	5.56	5.56	5.34	5.29	4.30	3.65
Debt / FCF Ratio	3.21	3.21	10.62	-	4.41	-
Net Debt / Equity Ratio	0.25	0.25	0.30	0.34	0.17	-0.05
Net Debt / EBITDA Ratio	4.28	4.28	3.91	3.86	1.83	-0.46
Net Debt / FCF Ratio	2.38	2.38	7.57	-4.24	1.82	0.08
Asset Turnover	0.12	0.12	0.13	0.13	0.14	0.17
Quick Ratio	1.34	1.34	0.69	1.05	1.89	2.55
Current Ratio	1.36	1.36	0.70	1.06	2.31	2.82
Return on Equity (ROE)	3.66%	3.66%	5.94%	8.23%	7.98%	11.11%
Return on Assets (ROA)	2.41%	2.41%	3.11%	3.83%	4.16%	5.79%
Return on Invested Capital (ROIC)	3.50%	3.46%	4.73%	6.26%	8.13%	11.47%
Return on Capital Employed (ROCE)	4.40%	4.40%	6.50%	6.40%	7.00%	8.10%
Earnings Yield	6.35%	8.06%	6.08%	5.40%	1.73%	1.49%
FCF Yield	17.73%	22.50%	4.14%	-5.86%	2.11%	-11.97%
Dividend Yield	6.04%	7.66%	3.78%	3.56%	1.75%	1.35%
Payout Ratio	73.73%	73.73%	79.26%	67.51%	75.49%	63.34%
Buyback Yield / Dilution	-	-	-0.00%	-1.00%	-29.70%	-16.41%
Total Shareholder Return	6.04%	7.66%	3.77%	2.55%	-27.95%	-15.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.