Jasmine Technology Solution PCL (BKK:JTS)
Thailand · Delayed Price · Currency is THB 29.00
0.00 (0.00%)
Aug 27, 2026, 4:38 PM ICT
BKK:JTS Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,298 | 2,405 | 2,476 | 2,360 | 2,265 | 1,844 |
Other Revenue | 10.93 | 95.24 | 342.49 | 4.62 | 8.16 | 6.41 |
| 2,309 | 2,500 | 2,818 | 2,365 | 2,273 | 1,850 | |
Revenue Growth | -13.43% | -11.27% | 19.17% | 4.03% | 22.85% | 12.40% |
Cost of Revenue | 1,939 | 1,973 | 1,680 | 1,848 | 1,866 | 1,407 |
Gross Profit | 369.51 | 527.84 | 1,138 | 517.04 | 407.36 | 443.09 |
Selling, General & Admin | 307.16 | 319.02 | 244.33 | 215.49 | 163.66 | 156.91 |
Other Operating Expenses | 10.51 | 6.57 | - | -57.54 | 55.79 | - |
Operating Expenses | 328.66 | 310.45 | 255.11 | 164.86 | 206.52 | 156.91 |
Operating Income | 40.85 | 217.39 | 882.52 | 352.17 | 200.84 | 286.18 |
Interest Expense | -66.17 | -74.2 | -82.39 | -100.06 | -97.89 | -8.13 |
Interest & Investment Income | 0.56 | 3.29 | 11.83 | 6.36 | 5.59 | 26.24 |
Currency Exchange Gain (Loss) | 4.57 | 20.21 | -3.54 | 4.91 | 30.69 | 27.57 |
EBT Excluding Unusual Items | -20.19 | 166.69 | 808.42 | 263.39 | 139.23 | 331.87 |
Asset Writedown | -75.37 | -75.37 | -86.86 | -203.78 | -285.02 | - |
Pretax Income | -95.56 | 91.32 | 721.55 | 59.61 | -145.79 | 331.87 |
Income Tax Expense | 73.93 | 83.86 | 127.31 | 53.52 | -40.51 | 58 |
Earnings From Continuing Operations | -169.5 | 7.46 | 594.24 | 6.09 | -105.28 | 273.87 |
Minority Interest in Earnings | -0.23 | -0.35 | -0.32 | -0.37 | -0.37 | - |
Net Income | -169.73 | 7.11 | 593.92 | 5.71 | -105.65 | 273.87 |
Net Income to Common | -169.73 | 7.11 | 593.92 | 5.71 | -105.65 | 273.87 |
Net Income Growth | - | -98.80% | 10295.22% | - | - | 520.10% |
Shares Outstanding (Basic) | 705 | 706 | 706 | 706 | 706 | 706 |
Shares Outstanding (Diluted) | 705 | 706 | 706 | 706 | 706 | 706 |
Shares Change | -0.23% | - | - | - | - | - |
EPS (Basic) | -0.24 | 0.01 | 0.84 | 0.01 | -0.15 | 0.39 |
EPS (Diluted) | -0.24 | 0.01 | 0.84 | 0.01 | -0.15 | 0.39 |
EPS Growth | - | -98.80% | 10295.70% | - | - | 520.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -45.49 | 58.13 | 183.73 | 175.23 | -314.89 | 119.39 |
Free Cash Flow Per Share | -0.07 | 0.08 | 0.26 | 0.25 | -0.45 | 0.17 |
Gross Margin | 16.00% | 21.11% | 40.37% | 21.87% | 17.92% | 23.95% |
Operating Margin | 1.77% | 8.69% | 31.32% | 14.89% | 8.84% | 15.47% |
Profit Margin | -7.35% | 0.28% | 21.07% | 0.24% | -4.65% | 14.80% |
Free Cash Flow Margin | -1.97% | 2.33% | 6.52% | 7.41% | -13.85% | 6.45% |
EBITDA | 326.16 | 546.8 | 1,131 | 599.83 | 437.24 | 420.91 |
EBITDA Margin | 14.13% | 21.87% | 40.13% | 25.37% | 19.24% | 22.75% |
D&A For EBITDA | 285.31 | 329.41 | 248.38 | 247.66 | 236.4 | 134.73 |
EBIT | 40.85 | 217.39 | 882.52 | 352.17 | 200.84 | 286.18 |
EBIT Margin | 1.77% | 8.69% | 31.32% | 14.89% | 8.84% | 15.47% |
Effective Tax Rate | - | 91.83% | 17.64% | 89.79% | - | 17.48% |
Revenue as Reported | 2,321 | 2,521 | 2,818 | 2,370 | 2,304 | 1,878 |