Karmarts PCL (BKK:KAMART)
Thailand flag Thailand · Delayed Price · Currency is THB
6.40
-0.10 (-1.54%)
Oct 29, 2026, 4:35 PM ICT

Karmarts PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5013,4843,2042,4481,8751,301
Revenue Growth
3.24%8.75%30.89%30.54%44.17%-1.92%
Gross Profit
1,9161,9341,7401,299920.62627.6
Operating Income
757.4867.38869.85668.3389.56371.79
Net Income
653.25706.69677.96660.97327292.87
Earnings Per Share
0.510.550.530.610.320.29
EPS Growth
-2.55%4.57%-13.33%91.38%11.65%120.50%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture and Distribution of Consumer Products
3,4443,4313,1482,3971,8391,270
Warehouse Rental
27.226.9426.1526.1524.9121.17
Investment properties and distribution of by-products and agriculture
-0.150.150.140.110.01
Unallocated Other Income
17.7825.6329.78---
Total
3,5013,4843,2042,4241,8641,291

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
268.65257.331,0501,65627.63151.84
Total Debt
874.4819.05641.18446.31398.94260.82
Net Cash (Debt)
-605.75-561.72409.181,210-371.31-108.99
Net Cash Growth
---66.17%---
Net Cash Per Share
-0.47-0.440.321.12-0.36-0.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
642.48635.96436.57496.7207.78433.04
Capital Expenditures
-149.2-125.03-227.43-44.32-272.09-40.25
Free Cash Flow
493.28510.93209.14452.38-64.31392.79
Free Cash Flow Growth
37.80%144.30%-53.77%--87.96%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.72%55.52%54.32%53.07%49.09%48.25%
Operating Margin
21.63%24.89%27.15%27.30%20.77%28.58%
Pretax Margin
22.86%25.20%26.65%33.00%21.86%28.05%
Profit Margin
18.66%20.28%21.16%27.00%17.44%22.52%
FCF Margin
14.09%14.66%6.53%18.48%-3.43%30.20%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4400.4400.4100.3090.2230.154
Dividend Per Share Growth
2.33%7.32%32.86%38.45%44.46%28.58%
Dividend Yield
6.88%4.95%3.73%2.75%3.27%4.84%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5216.1320.8221.8021.3911.18
Forward PE
12.3112.0534.0034.0023.748.24
P/FCF Ratio
16.5222.3167.5031.85-8.33
PS Ratio
2.333.274.415.893.732.52