Karmarts PCL (BKK:KAMART)
Thailand flag Thailand · Delayed Price · Currency is THB
6.95
0.00 (0.00%)
Aug 24, 2026, 12:29 PM ICT

Karmarts PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5013,4843,2042,4481,8751,301
Revenue Growth
3.24%8.75%30.89%30.54%44.17%-1.92%
Gross Profit
1,9161,9341,7401,299920.62627.6
Operating Income
757.4867.38869.85668.3389.56371.79
Net Income
653.25706.69677.96660.97327292.87
Earnings Per Share
0.510.550.530.610.320.29
EPS Growth
-2.55%4.57%-13.33%91.38%11.65%120.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture and Distribution of Consumer Products
3,4443,4313,1482,3971,8391,270
Warehouse Rental
27.226.9426.1526.1524.9121.17
Investment properties and distribution of by-products and agriculture
-0.150.150.140.110.01
Unallocated Other Income
17.7825.6329.78---
Total
3,5013,4843,2042,4241,8641,291

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
268.65257.331,0501,65627.63151.84
Total Debt
874.4819.05641.18446.31398.94260.82
Net Cash (Debt)
-605.75-561.72409.181,210-371.31-108.99
Net Cash Growth
---66.17%---
Net Cash Per Share
-0.47-0.440.321.12-0.36-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
642.48635.96436.57496.7207.78433.04
Capital Expenditures
-149.2-125.03-227.43-44.32-272.09-40.25
Free Cash Flow
493.28510.93209.14452.38-64.31392.79
Free Cash Flow Growth
37.80%144.30%-53.77%--87.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.72%55.52%54.32%53.07%49.09%48.25%
Operating Margin
21.63%24.89%27.15%27.30%20.77%28.58%
Pretax Margin
22.86%25.20%26.65%33.00%21.86%28.05%
Profit Margin
18.66%20.28%21.16%27.00%17.44%22.52%
FCF Margin
14.09%14.66%6.53%18.48%-3.43%30.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4400.4400.4100.3090.2230.154
Dividend Per Share Growth
2.33%7.32%32.86%38.45%44.46%28.58%
Dividend Yield
6.33%5.06%4.04%3.08%3.77%5.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6016.1320.8221.8021.3911.18
Forward PE
10.0712.0534.0034.0023.748.24
P/FCF Ratio
17.9422.3167.5031.85-8.33
PS Ratio
2.533.274.415.893.732.52