Karmarts PCL (BKK:KAMART)
Thailand flag Thailand · Delayed Price · Currency is THB
7.45
-0.05 (-0.67%)
Jul 24, 2026, 4:35 PM ICT

Karmarts PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4743,4843,2042,4481,8751,301
Revenue Growth
4.55%8.75%30.89%30.54%44.17%-1.92%
Gross Profit
1,9201,9341,7401,299920.62627.6
Operating Income
827.31867.38869.85668.3389.56371.79
Net Income
680.66706.69677.96660.97327292.87
Earnings Per Share
0.530.550.530.610.320.29
EPS Growth
18.37%4.57%-13.33%91.38%11.65%120.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture and Distribution of Consumer Products
3,4163,4313,1482,3971,8391,270
Investment properties and distribution of by-products and agriculture
-0.150.150.140.110.01
Warehouse Rental
27.226.9426.1526.1524.9121.17
Unallocated Other Income
22.6425.6329.78---
Total
3,4743,4843,2042,4241,8641,291

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
461.19257.331,0501,65627.63151.84
Total Debt
865.24819.05641.18446.31398.94260.82
Net Cash (Debt)
-404.04-561.72409.181,210-371.31-108.99
Net Cash Growth
---66.17%---
Net Cash Per Share
-0.32-0.440.321.12-0.36-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
590.36635.96436.57496.7207.78433.04
Capital Expenditures
-131.4-125.03-227.43-44.32-272.09-40.25
Free Cash Flow
458.96510.93209.14452.38-64.31392.79
Free Cash Flow Growth
130.80%144.30%-53.77%--87.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.28%55.52%54.32%53.07%49.09%48.25%
Operating Margin
23.81%24.89%27.15%27.30%20.77%28.58%
Pretax Margin
24.29%25.20%26.65%33.00%21.86%28.05%
Profit Margin
19.59%20.28%21.16%27.00%17.44%22.52%
FCF Margin
13.21%14.66%6.53%18.48%-3.43%30.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4400.4400.4100.3090.2230.154
Dividend Per Share Growth
4.76%7.32%32.86%38.45%44.46%28.58%
Dividend Yield
5.87%5.06%4.04%3.08%3.77%5.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.9616.1320.8221.8021.3911.18
Forward PE
10.8012.0534.0034.0023.748.24
P/FCF Ratio
20.6722.3167.5031.85-8.33
PS Ratio
2.733.274.415.893.732.52