Thai Ha PCL (BKK:KASET)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7800
0.00 (0.00%)
At close: Mar 27, 2026

Thai Ha PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
302.44376.67477.28467.62536.12
Other Revenue
2.191.86.128.411.56
304.63378.47483.4476.04537.68
Revenue Growth (YoY)
-19.51%-21.71%1.55%-11.46%-13.28%
Cost of Revenue
277.18317.9427.35391.69454.47
Gross Profit
27.4560.5756.0584.3583.22
Selling, General & Admin
80.4798.5122.62125.82146.06
Other Operating Expenses
0.181.742.390.015.23
Operating Expenses
80.35103.49125.02125.82151.28
Operating Income
-52.9-42.92-68.97-41.48-68.07
Interest Expense
-16.42-15.35-12.47-7.64-4.41
EBT Excluding Unusual Items
-69.32-58.27-81.44-49.12-72.47
Other Unusual Items
---20.84-
Pretax Income
-69.32-58.27-81.44-28.28-72.47
Income Tax Expense
-1.24-0.87-0.9-0.14-3.46
Net Income
-68.08-57.41-80.54-28.14-69.01
Preferred Dividends & Other Adjustments
3.683.693.670.92-
Net Income to Common
-71.76-61.09-84.21-29.05-69.01
Shares Outstanding (Basic)
278278278278278
Shares Outstanding (Diluted)
278278278278278
Shares Change (YoY)
----0.02%0.02%
EPS (Basic)
-0.26-0.22-0.30-0.10-0.25
EPS (Diluted)
-0.26-0.22-0.30-0.10-0.25
Free Cash Flow
-8.57-22.88-56.116.27-98.27
Free Cash Flow Per Share
-0.03-0.08-0.200.02-0.35
Gross Margin
9.01%16.00%11.59%17.72%15.48%
Operating Margin
-17.36%-11.34%-14.27%-8.71%-12.66%
Profit Margin
-23.55%-16.14%-17.42%-6.10%-12.83%
Free Cash Flow Margin
-2.81%-6.05%-11.61%1.32%-18.28%
EBITDA
-31.79-18.43-44.1-19.7-46.54
EBITDA Margin
-10.44%-4.87%-9.12%-4.14%-8.66%
D&A For EBITDA
21.1124.4924.8721.7821.52
EBIT
-52.9-42.92-68.97-41.48-68.07
EBIT Margin
-17.36%-11.34%-14.27%-8.71%-12.66%
Revenue as Reported
304.63378.47483.4496.87537.68
Advertising Expenses
11.212.517.0217.5527.24
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.