Thai Ha PCL (BKK:KASET)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6400
-0.0100 (-1.54%)
Aug 11, 2026, 12:11 PM ICT

Thai Ha PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
289.24304.63378.47483.4476.04537.68
Revenue Growth
-18.75%-19.51%-21.71%1.55%-11.46%-13.28%
Gross Profit
18.5327.4560.5756.0584.3583.22
Operating Income
-58.05-52.9-42.92-68.97-41.48-68.07
Net Income
-76.73-71.76-61.09-84.21-29.05-69.01
Earnings Per Share
-0.27-0.26-0.22-0.30-0.10-0.25
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Intersegment Revenues
-19.86-20.19-17.91-15.01-14.06-
Agricultural Product, Processed Agricultural Product and Instant Product - Manufacturing Segment
270.45282.66346.09431.09404.1400.89
Agricultural Product, Processed Agricultural Product and Instant Product - Merchandising
36.4639.9748.4961.277.59135.23
Unallocated Other Income
2.192.191.86.128.411.56
Total
289.24304.63378.47483.4476.04537.68

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.669.2110.4619.0917.1231.14
Total Debt
300.5321.22311.22293.3230.88318.02
Net Cash (Debt)
-291.84-312.01-300.76-274.2-213.75-286.87
Net Cash Growth
------
Net Cash Per Share
-1.04-1.12-1.08-0.99-0.77-1.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.13-1.15-16.96-26.3117.55-38.88
Capital Expenditures
-7.59-7.42-5.92-29.8-11.28-59.39
Free Cash Flow
3.54-8.57-22.88-56.116.27-98.27
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.40%9.01%16.00%11.59%17.72%15.48%
Operating Margin
-20.07%-17.36%-11.34%-14.27%-8.71%-12.66%
Pretax Margin
-25.69%-22.75%-15.40%-16.85%-5.94%-13.48%
Profit Margin
-26.53%-23.55%-16.14%-17.42%-6.10%-12.83%
FCF Margin
1.23%-2.81%-6.05%-11.61%1.32%-18.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
54.96---70.97-
PS Ratio
0.670.550.670.810.930.87