Thai Ha PCL (BKK:KASET)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6000
0.00 (0.00%)
Sep 3, 2026, 4:36 PM ICT

Thai Ha PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
285.73304.63378.47483.4476.04537.68
Revenue Growth
-18.37%-19.51%-21.71%1.55%-11.46%-13.28%
Gross Profit
19.7427.4560.5756.0584.3583.22
Operating Income
-53.51-52.9-42.92-68.97-41.48-68.07
Net Income
-67.26-71.76-61.09-84.21-29.05-69.01
Earnings Per Share
-0.24-0.26-0.22-0.30-0.10-0.25
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Agricultural Product, Processed Agricultural Product and Instant Product - Manufacturing Segment
260.88282.66346.09431.09404.1400.89
Agricultural Product, Processed Agricultural Product and Instant Product - Merchandising
42.4639.9748.4961.277.59135.23
Unallocated Other Income
-2.191.86.128.411.56
Intersegment Revenues
-19.5-20.19-17.91-15.01-14.06-
Total
285.44304.63378.47483.4476.04537.68

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.249.2110.4619.0917.1231.14
Total Debt
304.15321.22311.22293.3230.88318.02
Net Cash (Debt)
-302.91-312.01-300.76-274.2-213.75-286.87
Net Cash Growth
------
Net Cash Per Share
-1.06-1.12-1.08-0.99-0.77-1.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7.47-1.15-16.96-26.3117.55-38.88
Capital Expenditures
-7.55-7.42-5.92-29.8-11.28-59.39
Free Cash Flow
-15.02-8.57-22.88-56.116.27-98.27
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.91%9.01%16.00%11.59%17.72%15.48%
Operating Margin
-18.73%-17.36%-11.34%-14.27%-8.71%-12.66%
Pretax Margin
-22.69%-22.75%-15.40%-16.85%-5.94%-13.48%
Profit Margin
-23.54%-23.55%-16.14%-17.42%-6.10%-12.83%
FCF Margin
-5.26%-2.81%-6.05%-11.61%1.32%-18.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
----70.97-
PS Ratio
0.640.550.670.810.930.87