Thonburi Medical Centre PCL (BKK:KDH)
Thailand flag Thailand · Delayed Price · Currency is THB
83.25
0.00 (0.00%)
Jul 24, 2026, 4:24 PM ICT

BKK:KDH Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1631,1491,0331,1911,078760.82
Revenue Growth
10.31%11.24%-13.24%10.40%41.74%8.97%
Gross Profit
424.24425.06382.21467.42401.24214.02
Operating Income
188.42183.27167.65128.28102.5847.8
Net Income
158.57152.25140.64105.5981.0437.74
Earnings Per Share
8.187.857.265.454.181.95
EPS Growth
10.33%8.26%33.20%30.28%114.75%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
753.56721.64639.88550.36488.2292.35
Total Debt
4.665.7510.2410.912.0516.76
Net Cash (Debt)
748.9715.9629.64539.46476.15275.58
Net Cash Growth
13.64%13.70%16.72%13.30%72.78%76.63%
Net Cash Per Share
38.6336.9332.4827.8324.5614.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
200.12213.89178.39111.2178.67144.28
Capital Expenditures
-61.47-78.81-35.57-23.06-16.39-7.75
Free Cash Flow
138.66135.09142.8288.14162.28136.53
Free Cash Flow Growth
27.50%-5.42%62.04%-45.69%18.86%367.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.46%37.00%37.00%39.26%37.21%28.13%
Operating Margin
16.20%15.95%16.23%10.78%9.51%6.28%
Pretax Margin
16.76%16.59%16.94%11.09%9.54%6.29%
Profit Margin
13.63%13.25%13.62%8.87%7.51%4.96%
FCF Margin
11.92%11.76%13.83%7.40%15.05%17.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.7002.7002.5002.0000.750
Dividend Per Share Growth
8.00%8.00%25.00%166.67%-
Dividend Yield
3.24%3.44%2.88%2.37%0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.1810.3112.6816.8022.1842.63
P/FCF Ratio
11.6411.6212.4920.1211.0811.78
PS Ratio
1.391.371.731.491.672.12