Kaset Thai International Sugar Corporation PCL (BKK:KTIS)
Thailand flag Thailand · Delayed Price · Currency is THB
1.790
-0.010 (-0.56%)
Aug 11, 2026, 9:57 AM ICT

BKK:KTIS Financials Overview

Millions THB. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
14,77815,04714,66318,97113,56810,412
Revenue Growth
3.73%2.62%-22.71%39.82%30.31%-25.45%
Gross Profit
1,9201,6031,8743,4031,4171,087
Operating Income
-428.63-320.44217.311,339348.02-295.36
Net Income
-724.12-1,270-690.41,939-861.99-1,114
Earnings Per Share
-0.18-0.33-0.180.50-0.22-0.29
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Production and Distribution and Service of Sugar Segment
12,94013,40913,04417,58712,1888,675
Production and Distribution of Pulp Segment
970933633535533798
Production and Distribution of Alcohol Segment
6653718031,1621,1401,210
Production and Distribution of Electricity
1,5281,4681,2391,8701,216906
Other Segments
413379354293214182
Elimination
-1,976-1,754-1,653-2,508-1,729-1,530
Total
14,55314,80614,42018,93913,56210,410

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
120.77109.66118.45315.94383.27332.04
Total Debt
10,8696,6645,3533,8595,9325,140
Net Cash (Debt)
-10,748-6,554-5,235-3,544-5,548-4,808
Net Cash Growth
------
Net Cash Per Share
-2.74-1.70-1.36-0.92-1.44-1.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
447.8-686.32-601.442,692118.91789.82
Capital Expenditures
-444.27-351.37-483.88-466.75-328.56-580.93
Free Cash Flow
3.53-1,038-1,0852,226-209.65208.9
Free Cash Flow Growth
-97.51%-----94.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
12.99%10.66%12.78%17.94%10.44%10.44%
Operating Margin
-2.90%-2.13%1.48%7.06%2.56%-2.84%
Pretax Margin
-5.31%-8.95%-3.28%9.16%-7.42%-10.01%
Profit Margin
-4.90%-8.44%-4.71%10.22%-6.35%-10.70%
FCF Margin
0.02%-6.90%-7.40%11.73%-1.54%2.01%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingSep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
0.0500.100-0.100
Dividend Per Share Growth
-50.00%---
Dividend Yield
1.70%2.70%-2.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
---7.72--
Forward PE
-12.3812.3812.3812.3812.38
P/FCF Ratio
1969.02--6.73-95.16
PS Ratio
0.470.530.790.791.281.91