Kumwell Corporation PCL (BKK:KUMWEL)
Thailand flag Thailand · Delayed Price · Currency is THB
2.520
-0.100 (-3.82%)
Aug 11, 2026, 10:33 AM ICT

Kumwell Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
738.31644.51584.59528.39561.59465.57
Revenue Growth
23.26%10.25%10.64%-5.91%20.63%6.41%
Gross Profit
289.07254.79236.1205.91222.21199.95
Operating Income
114.1284.4478.757.1879.9766.82
Net Income
82.3157.5953.2934.5361.8157.7
Earnings Per Share
0.190.130.120.080.140.13
EPS Growth
44.30%8.07%54.34%-44.14%7.12%23.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Production and Distribution Electrical Equipment, Graphite Mould, Metal Powder and Ground Wire
658.46606.32582.84528.39561.59465.57
Services In Business of Design Procurement, Testing and Installation of Electrical, Mechanical and Remote Control Systems (mep) for Sluice Gates
-63.87----
Unallocated Other Income
1.461.621.75---
Elimination
--27.3----
Total
738.31644.51584.59528.39561.59465.57

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
79.2954.4557.5944.1726.2430.31
Total Debt
180.18184.67214.03277.24250.26108.79
Net Cash (Debt)
-100.89-130.21-156.44-233.07-224.02-78.49
Net Cash Growth
------
Net Cash Per Share
-0.24-0.30-0.36-0.54-0.52-0.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
90.45101.38112.7899.0917.5335.4
Capital Expenditures
-14.17-14.75-14.85-87.51-141.54-124.3
Free Cash Flow
76.2886.6397.9411.58-124.01-88.9
Free Cash Flow Growth
-44.11%-11.54%745.54%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.15%39.53%40.39%38.97%39.57%42.95%
Operating Margin
15.46%13.10%13.46%10.82%14.24%14.35%
Pretax Margin
14.27%11.37%11.39%8.35%13.49%14.84%
Profit Margin
11.15%8.94%9.12%6.54%11.01%12.39%
FCF Margin
10.33%13.44%16.75%2.19%-22.08%-19.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.0600.0500.0700.060
Dividend Per Share Growth
0%0%20.00%-28.57%16.67%-33.33%
Dividend Yield
2.46%6.27%4.86%3.34%3.81%2.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.567.5411.1421.4215.1722.95
Forward PE
-3.613.613.613.613.61
P/FCF Ratio
14.775.016.0663.85--
PS Ratio
1.530.671.011.401.672.85